| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -115% |
| Net profit | DKK -31K | -8% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK -120K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -21 | 140 | 18 | 0 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -253 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -282 | -21 | 104 | -2 | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -21 | 104 | -2 | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 |
| Net financials | -46 | -1 | -3 | -30 | -27 | -1 | -40 | -40 | -41 | -43 | -45 | -35 | -34 | -34 |
| Profit before tax | -328 | -21 | 101 | -32 | -34 | -3 | -42 | -43 | -43 | -46 | -47 | -38 | -36 | -39 |
| Tax | -82 | 8 | 25 | -14 | -8 | -1 | -9 | -9 | -9 | -10 | -10 | -8 | -8 | -9 |
| Net profit | -247 | -29 | 76 | -18 | -27 | -2 | -33 | -33 | -34 | -36 | -37 | -30 | -28 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.609 | 1.729 | 1.693 | 1.705 | 1.696 | 1.692 | 1.681 | 1.663 | 1.655 | 1.651 | 1.643 | 1.625 | 1.602 |
| Equity | 142 | 113 | 189 | 171 | 144 | 142 | 109 | 76 | 42 | 6 | -31 | -61 | -89 | -120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.459 | 1.496 | 1.540 | 1.522 | 1.561 | 1.553 | 1.583 | 1.606 | 1.621 | 1.649 | 1.681 | 1.704 | 1.714 | 1.722 |
| Total debt | 1.459 | 1.496 | 1.540 | 1.522 | 1.561 | 1.553 | 1.583 | 1.606 | 1.621 | 1.649 | 1.681 | 1.704 | 1.714 | 1.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2009 | — | — |
MH Management | Management | 2001 | — | — |
TS Management | Management | 2003 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4IV ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Audit | 0 companies |
| Martin Haslund Johansson | Management | 0 companies |
| Thorkil Sten Hansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jan Viggo Johansson | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |