| Revenue | DKK -2K | -61% |
| EBITDA | DKK -2K | +61% |
| Net profit | DKK -2K | +62% |
| Total assets | DKK 164K | -41% |
| Equity | DKK 164K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | -3 | -2 | -3 | -5 | -6 | -8 | -6 | -4 | -4 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | -3 | -2 | -3 | -5 | -6 | -8 | -6 | -4 | -4 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | -3 | -2 | -3 | -5 | -6 | -8 | -6 | -4 | -4 | -2 |
| Net financials | 24 | 471 | 0 | 0 | 0 | -2 | -13 | 47 | 22 | 55 | -69 | -0 | 0 |
| Profit before tax | 20 | 467 | -2 | -3 | -2 | -5 | -18 | 41 | 13 | 49 | -73 | -4 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 0 | -0 | -0 |
| Net profit | 20 | 467 | -2 | -3 | -2 | -5 | -18 | 41 | 13 | 41 | -73 | -4 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 981 | 797 | 695 | 592 | 487 | 369 | 411 | 424 | 472 | 396 | 278 | 164 |
| Equity | 530 | 897 | 795 | 692 | 590 | 485 | 367 | 408 | 422 | 463 | 389 | 275 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 84 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 6 | 3 | 0 |
| Total debt | 7 | 84 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 6 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |