| Revenue | DKK -5K | -1% |
| EBITDA | DKK -5K | +1% |
| Net profit | DKK -47K | -439% |
| Total assets | DKK 521K | -6% |
| Equity | DKK 443K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -4 | -5 | -5 | -5 |
| Net financials | 38 | -73 | -0 | 27 | -255 | -65 | 51 | -15 | -112 | 136 | 32 | 18 | -43 |
| Profit before tax | 34 | -77 | -4 | 23 | -260 | -70 | 46 | -20 | -117 | 131 | 27 | 13 | -48 |
| Tax | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 34 | -77 | -3 | 24 | -259 | -69 | 47 | -19 | -116 | 132 | 29 | 14 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 974 | 870 | 794 | 535 | 466 | 513 | 494 | 378 | 510 | 539 | 553 | 521 |
| Equity | 786 | 709 | 706 | 729 | 470 | 401 | 448 | 429 | 313 | 446 | 474 | 488 | 443 |
| Long-term debt | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 165 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 79 |
| Total debt | 65 | 265 | 165 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |