| Revenue | DKK 1,8M | -36% |
| EBITDA | DKK -36K | -103% |
| Net profit | DKK -354K | -160% |
| Total assets | DKK 22,3M | +13% |
| Equity | DKK -229K | -132% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.616 | 2.465 | 2.996 | 2.532 | 1.830 | 3.337 | 3.772 | 3.542 | 2.328 | 3.487 | 3.262 | 2.538 | 2.762 | 1.775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.163 | 872 | 1.680 | 1.520 | 349 | 1.873 | 2.205 | 1.727 | 849 | 2.029 | 2.055 | 1.162 | 1.111 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.163 | 872 | 1.680 | 1.520 | 349 | 1.873 | 2.205 | 1.727 | 849 | 2.029 | 2.055 | 1.162 | 1.111 | -36 |
| Net financials | -145 | -177 | -302 | -323 | -349 | -423 | -500 | -457 | -538 | -582 | -184 | -173 | -351 | -416 |
| Profit before tax | 2.017 | 695 | 1.378 | 1.197 | -0 | 1.450 | 1.705 | 1.271 | 311 | 1.447 | 1.871 | 989 | 759 | -452 |
| Tax | 509 | 182 | 341 | 282 | 1 | 320 | 376 | 281 | 69 | 319 | 413 | 221 | 167 | -99 |
| Net profit | 1.508 | 512 | 1.038 | 915 | -1 | 1.131 | 1.330 | 989 | 242 | 1.128 | 1.458 | 768 | 592 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.958 | 11.574 | 13.810 | 17.128 | 14.948 | 20.026 | 20.133 | 20.843 | 23.031 | 20.868 | 12.833 | 16.409 | 19.747 | 22.327 |
| Equity | 3.344 | 2.357 | 1.163 | 1.040 | 124 | 1.255 | 1.456 | 1.117 | 371 | 1.253 | 1.752 | 893 | 717 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 |
| Short-term debt | 7.613 | 9.217 | 12.647 | 16.088 | 14.825 | 18.767 | 18.677 | 19.701 | 22.642 | 19.596 | 11.074 | 15.516 | 18.868 | 22.556 |
| Total debt | 7.613 | 9.217 | 12.647 | 16.088 | 14.825 | 18.767 | 18.677 | 19.701 | 22.642 | 19.596 | 11.074 | 15.516 | 19.021 | 22.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2001 | — | — |
JD Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS DAMSGAARD NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
JOHN DAMSGAARD NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Damsgaard Nielsen | Management | 0 companies |
| John Damsgaard Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |