| Revenue | DKK 742K | +4% |
| EBITDA | DKK 742K | +4% |
| Net profit | DKK 2,7M | -62% |
| Total assets | DKK 61,5M | +5% |
| Equity | DKK 61M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 843 | -25 | 164 | 397 | 493 | 624 | 567 | 703 | 716 | 750 | 714 | 742 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 843 | -25 | 164 | 397 | 493 | 624 | 351 | 703 | 697 | 750 | 714 | 742 |
| Depreciation & amort. | -0 | -0 | -17 | -23 | -35 | -35 | -50 | -57 | -60 | -49 | -49 | -53 | -58 |
| EBIT | 200 | 843 | -43 | 141 | 363 | 458 | 574 | 294 | 643 | 648 | 701 | 661 | 685 |
| Net financials | 3.047 | 2.577 | 3.656 | 2.684 | 3.316 | 4.020 | 3.527 | 4.524 | 3.701 | 5.051 | 83 | 7.151 | 2.707 |
| Profit before tax | 3.247 | 3.420 | 3.613 | 2.825 | 3.679 | 4.478 | 4.101 | 4.819 | 4.343 | 5.698 | 785 | 7.811 | 3.391 |
| Tax | 85 | 210 | 120 | 70 | 200 | 249 | 59 | 426 | 405 | 547 | -516 | 608 | 665 |
| Net profit | 3.162 | 3.209 | 3.493 | 2.755 | 3.479 | 4.230 | 4.042 | 4.392 | 3.938 | 5.151 | 1.301 | 7.203 | 2.727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.557 | 19.487 | 23.151 | 25.692 | 29.159 | 33.383 | 37.424 | 41.623 | 45.507 | 50.674 | 51.701 | 58.733 | 61.519 |
| Equity | 16.351 | 19.463 | 22.858 | 25.514 | 28.891 | 33.017 | 36.953 | 41.238 | 45.065 | 50.103 | 51.290 | 58.375 | 60.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 23 | 292 | 179 | 268 | 365 | 471 | 385 | 442 | 571 | 412 | 358 | 539 |
| Total debt | 206 | 23 | 292 | 179 | 268 | 365 | 471 | 385 | 442 | 571 | 412 | 358 | 539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|