| Revenue | DKK 493K | -85% |
| EBITDA | DKK -11,4M | -469% |
| Net profit | DKK -11,5M | -472% |
| Total assets | DKK 44M | -20% |
| Equity | DKK 34M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.818 | 3.960 | 3.756 | 3.369 | 2.824 | 6.053 | 3.338 | 3.184 | 3.325 | 2.991 | 491 | 3.294 | 493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.818 | 3.960 | 3.756 | 2.408 | 6.224 | 6.053 | 3.338 | 3.184 | 3.252 | 10.001 | 442 | 3.094 | -11.427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.818 | 3.960 | 3.756 | 2.408 | 6.224 | 6.053 | 3.338 | 3.184 | 3.252 | 10.001 | 442 | 3.094 | -11.427 |
| Net financials | -1.747 | -1.507 | -1.247 | -1.586 | -440 | -333 | -291 | -231 | -133 | -80 | 135 | -12 | -38 |
| Profit before tax | 2.070 | 2.453 | 2.509 | 822 | 5.783 | 5.720 | 3.046 | 2.952 | 3.119 | 9.920 | 577 | 3.082 | -11.465 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.070 | 2.453 | 2.509 | 822 | 5.783 | 5.720 | 3.046 | 2.952 | 3.119 | 9.920 | 577 | 3.082 | -11.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.086 | 39.178 | 39.441 | 41.332 | 44.834 | 47.506 | 47.210 | 47.067 | 46.938 | 54.073 | 54.773 | 54.716 | 44.005 |
| Equity | 6.595 | 9.081 | 11.889 | 12.962 | 18.691 | 24.011 | 26.657 | 29.209 | 31.928 | 41.849 | 42.426 | 45.508 | 34.043 |
| Long-term debt | 0 | 0 | 0 | 25.882 | 23.272 | 20.597 | 17.851 | 15.032 | 12.190 | 9.147 | 8.843 | 5.420 | 2.140 |
| Short-term debt | 32.491 | 30.097 | 27.552 | 2.489 | 2.871 | 2.898 | 2.701 | 2.825 | 2.820 | 3.077 | 3.504 | 3.789 | 7.822 |
| Total debt | 32.491 | 30.097 | 27.552 | 28.370 | 26.143 | 23.495 | 20.553 | 17.857 | 15.010 | 12.224 | 12.347 | 9.208 | 9.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
JP Management | Management | 2001 | — | — |
CP Management | Management | 2001 | — | — |
RR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Management | 0 companies |
| Carsten Pedersen Rise | Management | 0 companies |
| René Ravn | Management | 0 companies |