| Revenue | DKK -234K | -26% |
| EBITDA | DKK -234K | +26% |
| Net profit | DKK 1,6M | -7% |
| Total assets | DKK 13,3M | +9% |
| Equity | DKK 13,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -60 | -67 | -88 | -232 | -276 | -319 | -133 | -255 | -389 | -48 | -316 | -234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 2.241 | -67 | -88 | -232 | -276 | -401 | -133 | -255 | -389 | -48 | -316 | -234 |
| Depreciation & amort. | -0 | 1.150 | -865 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 1.090 | -932 | -88 | -232 | -276 | -401 | -133 | -255 | -389 | -48 | -316 | -234 |
| Net financials | -559 | 122 | 1.046 | 1.722 | 28.991 | 1.133 | 1.968 | -1.647 | 1.293 | 2.131 | -2.026 | 2.096 | 2.163 |
| Profit before tax | -589 | 1.212 | 114 | 1.634 | 28.759 | 856 | 1.568 | -1.779 | 1.038 | 1.742 | -2.074 | 1.780 | 1.929 |
| Tax | 5 | -0 | 6 | -0 | -0 | -0 | 380 | 543 | 289 | -264 | 10 | 2 | 282 |
| Net profit | -594 | 1.212 | 108 | 1.634 | 28.759 | 856 | 1.188 | -2.323 | 749 | 2.006 | -2.084 | 1.778 | 1.647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.169 | 3.284 | 3.342 | 5.259 | 32.968 | 33.066 | 33.506 | 11.769 | 11.920 | 13.328 | 11.082 | 12.196 | 13.315 |
| Equity | 2.100 | 3.264 | 3.323 | 4.907 | 32.915 | 33.020 | 33.358 | 11.145 | 11.346 | 12.991 | 10.523 | 11.889 | 13.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 20 | 19 | 352 | 53 | 46 | 148 | 624 | 574 | 337 | 559 | 307 | 205 |
| Total debt | 69 | 20 | 19 | 352 | 53 | 46 | 148 | 624 | 574 | 337 | 559 | 307 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2020 | |
| Individual | 0.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |