| Revenue | DKK -16K | +22% |
| EBITDA | DKK -16K | -22% |
| Net profit | DKK 123K | -51% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -11 | -18 | -15 | -8 | -8 | -9 | -9 | -10 | -9 | -11 | -15 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | -18 | -15 | -8 | -8 | -9 | -9 | -10 | -9 | -11 | -15 | -13 | -16 |
| Depreciation & amort. | -314 | -314 | -314 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | -325 | -332 | -15 | -8 | -8 | -9 | -9 | -10 | -9 | -11 | -15 | -13 | -16 |
| Net financials | 1.400 | 249 | 82 | -457 | -586 | 10 | -91 | 5 | -222 | 212 | 842 | 567 | 269 | 140 |
| Profit before tax | 1.069 | -76 | -249 | -472 | -593 | 2 | -100 | -3 | -232 | 203 | 831 | 552 | 256 | 124 |
| Tax | -2 | -3 | -0 | -9 | -0 | -0 | -0 | -20 | -0 | -30 | 3 | -2 | 5 | 1 |
| Net profit | 1.071 | -73 | -249 | -463 | -593 | 2 | -100 | 17 | -232 | 233 | 828 | 553 | 251 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.958 | 3.077 | 1.080 | 289 | 1.398 | 1.034 | 772 | 486 | 1.374 | 2.229 | 2.264 | 1.628 | 1.678 |
| Equity | 1.562 | 1.489 | 1.240 | 776 | 183 | 185 | 85 | 102 | -130 | 103 | 930 | 1.425 | 1.615 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 864 | 588 | 335 | 568 | 542 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 470 | 1.837 | 304 | 106 | 350 | 362 | 336 | 49 | 730 | 1.298 | 840 | 14 | 8 |
| Total debt | 94 | 470 | 1.837 | 304 | 106 | 1.213 | 950 | 670 | 616 | 1.272 | 1.298 | 840 | 14 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|