| Revenue | DKK 251K | +17% |
| EBITDA | DKK 325K | +1% |
| Net profit | DKK 63K | -14% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 2,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 23 | 25 | 26 | -29 | -19 | -17 | -18 | -8 | 6 | 197 | 214 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 4 | 8 | 27 | -29 | -19 | -17 | 260 | 546 | 369 | 279 | 323 | 325 |
| Depreciation & amort. | 3 | 3 | -2 | -0 | -0 | -0 | -0 | -0 | -4 | -9 | -66 | -66 | -66 |
| EBIT | 1 | 1 | 6 | 27 | -29 | -19 | -17 | 260 | 543 | 360 | 213 | 257 | 259 |
| Net financials | 27 | 29 | 31 | 19 | 14 | 234 | 377 | -11 | -10 | -39 | -142 | -180 | -185 |
| Profit before tax | 26 | 27 | 45 | 27 | -16 | 214 | 360 | 249 | 533 | 321 | 71 | 77 | 74 |
| Tax | 7 | 7 | 9 | 6 | -9 | -6 | -7 | -8 | -5 | -8 | 9 | 4 | 11 |
| Net profit | 19 | 20 | 27 | 18 | -7 | 221 | 366 | 257 | 538 | 329 | 62 | 73 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 935 | 970 | 1.249 | 1.274 | 1.524 | 1.902 | 2.180 | 2.681 | 6.906 | 6.911 | 6.959 | 6.958 |
| Equity | 125 | 125 | 944 | 961 | 954 | 1.175 | 1.541 | 1.798 | 2.336 | 2.665 | 2.727 | 2.800 | 2.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.272 | 6.716 | 6.439 | 6.072 |
| Short-term debt | 17 | 11 | 26 | 288 | 320 | 349 | 361 | 382 | 345 | 586 | 808 | 906 | 1.025 |
| Total debt | 7 | 0 | 26 | 288 | 320 | 349 | 361 | 382 | 345 | 7.858 | 7.524 | 7.345 | 7.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |