Riskpilot← Back to searchSign inGet full accessInit LOGIMATIC ENGINEERING A/S
A/SDissolvedCVR 25838386Sofiendalsvej 9Engineering activities and related technical consultancy · NACE 7112Est. 200039 employees
Revenue 2023
DKK 35,4M
-11% vs 2022
EBITDA margin
30.6%
+36% vs 2022
Equity ratio
46.0%
Financial strength
Net profit 2023
DKK 7,7M
+49% vs 2022
| Revenue | DKK 35,4M | -11% |
| EBITDA | DKK 10,8M | +36% |
| Net profit | DKK 7,7M | +49% |
| Total assets | DKK 25,4M | +19% |
| Equity | DKK 11,7M | +31% |
| Employees | 39 | — |
Legal name
Init LOGIMATIC ENGINEERING A/S
CVR number
25838386
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
11. december 2000
Share capital
DKK 515.000
Employees
39 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, eller af den administrerende direktør i forening med formanden for bestyrelsen.
Address
Sofiendalsvej 9
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.276 | 21.916 | 17.538 | 21.534 | 18.758 | 25.662 | 27.040 | 25.582 | 28.423 | 39.732 | 35.371 |
| Staff expenses | -11.716 | -12.710 | -14.361 | -15.632 | -16.127 | -20.088 | -20.952 | -20.706 | -22.573 | -31.785 | -24.563 |
| EBITDA | 2.535 | 3.458 | 3.176 | 5.903 | 2.630 | 5.574 | 6.088 | 4.876 | 5.850 | 7.947 | 10.807 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -6 | -686 | -699 | -729 | -693 | -968 | -658 |
| EBIT | 2.535 | 3.458 | 3.176 | 5.902 | 2.624 | 4.888 | 5.389 | 4.147 | 5.157 | 6.979 | 10.149 |
| Net financials | 102 | 119 | 138 | 88 | 93 | -53 | -49 | -11 | -63 | -57 | -63 |
| Profit before tax | 2.637 | 3.577 | 3.314 | 5.990 | 2.717 | 4.834 | 5.340 | 4.136 | 5.094 | 6.922 | 10.086 |
| Tax | 669 | 873 | 763 | 1.325 | 601 | 1.234 | 1.332 | 1.013 | 1.222 | 1.724 | 2.355 |
| Net profit | 1.968 | 2.703 | 2.551 | 4.665 | 2.116 | 3.601 | 4.009 | 3.123 | 3.872 | 5.198 | 7.730 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.082 | 13.030 | 15.096 | 20.687 | 16.449 | 23.925 | 20.598 | 21.306 | 18.569 | 21.446 | 25.415 |
| Equity | 6.610 | 7.314 | 7.365 | 9.530 | 5.646 | 7.247 | 7.655 | 6.779 | 7.551 | 8.949 | 11.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.479 | 1.644 | 892 | 1.810 | 0 | 0 | 0 |
| Short-term debt | 5.370 | 5.562 | 7.461 | 9.913 | 7.460 | 14.358 | 11.204 | 11.357 | 9.103 | 11.724 | 11.752 |
| Total debt | 5.370 | 5.562 | 7.461 | 9.913 | 9.939 | 16.002 | 12.096 | 13.168 | 9.103 | 11.724 | 11.752 |
EBITDA margin
30.6%
This company
15.8%
Market median
+94% vs market
20132023
Equity ratio
46.0%
This company
38.2%
Market median
+20% vs market
20132023
Return on equity
66.2%
This company
18.4%
Market median
+260% vs market
20132023
Net profit margin
21.9%
This company
8.1%
Market median
+170% vs market
20132023
Asset turnover
1.39×
This company
1.12×
Market median
+24% vs market
20132023
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
20132023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
OR | Chairman | 2000 | — | — |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2012 | |
Init Denmark A/S | Company | 100.0% | 100.0% | 2022 |
GHODT CONSULT ApS | Company | 15.0% | 15.0% | 2017 |
LOGIMATIC HOLDING A/S | Company | 66.7% | 66.7% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Init LOGIMATIC ENGINEERING A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Troels Severinsen | Management | 0 companies |
| Lars Riisberg | Board of Directors | 0 companies |
| Per Hersleb Ghodt | Board of Directors | 0 companies |
| Erik Nørgaard | Board of Directors | 0 companies |
| Ove Ravn | Chairman | 0 companies |
| Grimur Thor Lund | Chairman | 0 companies |
| Hans Henrik Ebbensgaard | Chairman | 0 companies |
| Jesper Vilsbøll | Board of Directors | 0 companies |
| Erland Daniel Hansen | Board of Directors | 0 companies |
| Lars Rasch Børglum | Board of Directors | 0 companies |
| Mogens Berglund Simonsen | Chairman | 0 companies |
| Bo Rhein-Knudsen | Chairman | 0 companies |
| Jørgen Ballermann | Chairman | 0 companies |
| Svend Carsten Johnsen Christensen | Chairman | 0 companies |