| Revenue | DKK 748K | +5% |
| EBITDA | DKK 195K | +64% |
| Net profit | DKK 166K | +89% |
| Total assets | DKK 555K | +11% |
| Equity | DKK 418K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 615 | 696 | 711 | 720 | 732 | 674 | 663 | 636 | 735 | 743 | 755 | 712 | 748 |
| Staff expenses | -502 | -567 | -481 | -548 | -538 | -579 | -493 | -429 | -432 | -512 | -547 | -538 | -593 | -552 |
| EBITDA | 121 | 48 | 215 | 163 | 182 | 153 | 182 | 234 | 203 | 224 | 196 | 217 | 119 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 48 | 215 | 163 | 182 | 153 | 182 | 234 | 203 | 224 | 196 | 217 | 119 | 195 |
| Net financials | 19 | 26 | 14 | 3 | -3 | -63 | -78 | -140 | -69 | -4 | -6 | -2 | -6 | 17 |
| Profit before tax | 140 | 74 | 229 | 166 | 179 | 89 | 103 | 93 | 134 | 220 | 190 | 216 | 114 | 213 |
| Tax | 35 | 19 | 57 | 39 | 39 | 41 | 26 | 52 | 45 | 48 | 41 | 48 | 26 | 47 |
| Net profit | 106 | 55 | 173 | 127 | 139 | 48 | 78 | 41 | 89 | 172 | 149 | 168 | 88 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 352 | 478 | 527 | 562 | 586 | 508 | 445 | 462 | 513 | 503 | 584 | 499 | 555 |
| Equity | 212 | 213 | 285 | 412 | 451 | 395 | 367 | 300 | 278 | 337 | 372 | 422 | 388 | 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 139 | 192 | 115 | 112 | 191 | 141 | 144 | 184 | 175 | 131 | 162 | 111 | 136 |
| Total debt | 236 | 139 | 192 | 115 | 112 | 191 | 141 | 144 | 184 | 175 | 131 | 162 | 111 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |