| Revenue | DKK 584K | -3397% |
| EBITDA | DKK 584K | +3397% |
| Net profit | DKK -896K | -3467% |
| Total assets | DKK 799K | -56% |
| Equity | DKK -9,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.566 | 2.650 | 1.052 | 88 | -18 | 584 |
| Staff expenses | -5.091 | -2.086 | -1.127 | -0 | -0 | -0 |
| EBITDA | -3.525 | 550 | -76 | 88 | -18 | 584 |
| Depreciation & amort. | -28 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -3.553 | 549 | -76 | 88 | -18 | 584 |
| Net financials | -157 | -150 | -139 | -1 | -7 | -20 |
| Profit before tax | -3.710 | 399 | -214 | 87 | -25 | 565 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.461 |
| Net profit | -3.710 | 399 | -214 | 87 | -25 | -896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.118 | 2.579 | 2.693 | 3.260 | 1.814 | 799 |
| Equity | -8.662 | -8.263 | -8.477 | -8.390 | -8.415 | -9.311 |
| Long-term debt | 9.741 | 10.287 | 8.591 | 8.246 | 8.418 | 0 |
| Short-term debt | 1.038 | 555 | 2.578 | 3.404 | 1.811 | 10.110 |
| Total debt | 10.780 | 10.842 | 11.169 | 11.650 | 10.229 | 10.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BM Management | Management | 2000 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Juul Glæsel | Chief Executive Officer | 0 companies |
| Øyvind Sæta | Chief Executive Officer | 0 companies |
| Bjarne Monrad | Management | 0 companies |
| Isabella Sabine Alveberg | Chief Executive Officer | 0 companies |
| Torjus Vilhelm Gylstorff | Chief Executive Officer | 0 companies |
| Kjetil Vinjum | Board of Directors | 0 companies |
| Kelby Frederick Barton | Board of Directors | 0 companies |
| Amaresh Patrick Dash | Board of Directors | 0 companies |
| Stein Surlien | Chairman | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Øyvind Lundgreen | Chairman | 0 companies |
| Svein Anders Aarsbog | Board of Directors | 0 companies |
| Rene Heinrich Bienz | Board of Directors | 0 companies |
| Mariëlle Reints | Board of Directors | 0 companies |
| Harvey Anderson | Chairman | 0 companies |
| Tom Nøttveit | Board of Directors | 0 companies |
| Alan Arthur Rassaby | Chairman | 0 companies |
| Christophe François | Board of Directors | 0 companies |
| Audun Lødemel | Chairman | 0 companies |
| Siemen Nyberg-Hansen | Board of Directors | 0 companies |
| Trygve Aasland | Chairman | 0 companies |
| Bjørn Welley Fosli | Board of Directors | 0 companies |