| Revenue | DKK 597K | -95% |
| EBITDA | DKK -9,7M | -16% |
| Net profit | DKK -7,8M | -3% |
| Total assets | DKK 16,5M | +41% |
| Equity | DKK -15,3M | -104% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.197 | 9.180 | 10.431 | 12.679 | 19.255 | 19.471 | 23.397 | 13.222 | 597 |
| Staff expenses | -7.040 | -8.231 | -9.568 | -12.563 | -17.515 | -18.399 | -24.272 | -21.548 | -10.191 |
| EBITDA | 1.157 | 949 | 862 | 114 | 1.720 | 1.072 | -875 | -8.326 | -9.689 |
| Depreciation & amort. | 90 | 173 | 224 | 331 | 515 | -622 | -685 | -598 | -358 |
| EBIT | 1.067 | 777 | 639 | -217 | 1.205 | 450 | -1.560 | -8.924 | -10.047 |
| Net financials | -130 | -72 | 657 | 518 | 32 | 61 | 77 | -21 | 20 |
| Profit before tax | 938 | 705 | 1.296 | 301 | 1.237 | 511 | -1.483 | -8.945 | -10.027 |
| Tax | 243 | 180 | 134 | -44 | 279 | 115 | -298 | -1.334 | -2.205 |
| Net profit | 695 | 525 | 1.162 | 344 | 958 | 396 | -1.185 | -7.611 | -7.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.151 | 8.123 | 11.720 | 12.805 | 14.810 | 19.177 | 22.113 | 11.749 | 16.519 |
| Equity | -107 | 418 | 1.062 | 1.406 | 2.364 | 1.134 | 104 | -7.507 | -15.329 |
| Long-term debt | 1.200 | 0 | 0 | 712 | 874 | 0 | 0 | 659 | 1.422 |
| Short-term debt | 5.058 | 7.706 | 10.444 | 10.609 | 11.326 | 17.819 | 22.009 | 18.597 | 30.426 |
| Total debt | 6.258 | 7.706 | 10.444 | 11.321 | 12.200 | 17.819 | 22.009 | 19.256 | 31.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2001 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOLESEN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
Belong Group A/S | Company | 100.0% | 100.0% | 2015 |
PARTNERGRUPPEN ApS | Company | 10.0% | 10.0% | 2012 |
PATCHWORK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Peter Wolsing-Hansen | Chief Executive Officer | 0 companies |
| Lars Bo Blarke | Chief Executive Officer | 0 companies |
| Ditlev Erik Ahlefeldt-Laurvig | Chief Executive Officer | 0 companies |
| Frank Vilstrup Jørgensen | Chief Executive Officer | 0 companies |
| Martin Haugaard Olesen | Chief Executive Officer | 0 companies |
| Line Skafte Wilkens | Management | 0 companies |
| Christian Green Carlsen | Board of Directors | 0 companies |
| Henrik Højsholt Nielsen | Board of Directors | 0 companies |
| Christian Bevort | Chairman | 0 companies |
| Jacob Altschul Falkentorp | Board of Directors | 0 companies |
| Rolf Ingemar Olsson | Chairman | 0 companies |
| Thomas Bjerg | Board of Directors | 0 companies |
| Bjarne Erik Jørgensen | Chairman | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chairman | 0 companies |
| Erik Olof Mathias Norberg | Board of Directors | 0 companies |
| Hans Martin Håkansson | Board of Directors | 0 companies |
| Steen Bergholdt | Board of Directors | 0 companies |
| Bertil Rosenlund | Board of Directors | 0 companies |
| Annemette Degner Sørensen | Chairman | 0 companies |
| Claes Christian Møller Laustsen | Board of Directors | 0 companies |