| Revenue | DKK -194K | +7% |
| EBITDA | DKK -194K | -7% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 2,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -38 | 163 | 487 | 16 | 1 | 6 | 6 | -2 | -18 | -25 | -25 | -23 | -180 | -194 |
| Staff expenses | -13 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -53 | 124 | 453 | 12 | 1 | 6 | 6 | -2 | -18 | -25 | -25 | -23 | -180 | -194 |
| Depreciation & amort. | 81 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -153 | 124 | 453 | 12 | 1 | 6 | 6 | -2 | -18 | -25 | -25 | -23 | -180 | -194 |
| Net financials | 0 | 0 | -1 | 0 | 0 | 80 | 107 | -103 | 390 | 5 | 328 | -264 | 251 | 357 | 199 |
| Profit before tax | -111 | -153 | 124 | 453 | 12 | 81 | 113 | -97 | 388 | -12 | 303 | -289 | 228 | 177 | 6 |
| Tax | -28 | -38 | 33 | 111 | 3 | 9 | -23 | 15 | 20 | 4 | 16 | 12 | 11 | 1 | 1 |
| Net profit | -83 | -115 | 91 | 342 | 10 | 72 | 136 | -113 | 368 | -17 | 286 | -301 | 217 | 176 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 567 | 673 | 1.049 | 1.057 | 2.332 | 2.326 | 2.223 | 2.581 | 2.565 | 2.856 | 2.563 | 2.771 | 2.939 | 3.130 |
| Equity | 677 | 563 | 654 | 996 | 1.005 | 2.291 | 2.323 | 2.211 | 2.579 | 2.562 | 2.841 | 2.540 | 2.757 | 2.933 | 2.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 19 | 54 | 52 | 41 | 3 | 12 | 3 | 3 | 16 | 23 | 14 | 6 | 193 |
| Total debt | 2 | 4 | 19 | 54 | 52 | 41 | 3 | 12 | 3 | 3 | 16 | 23 | 14 | 6 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Søby | Audit | 0 companies |