| Revenue | DKK -21K | +9% |
| EBITDA | DKK -21K | -9% |
| Net profit | DKK -50K | -150% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 878K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | -4 | -5 | -6 | -11 | -11 | -7 | -13 | -16 | -23 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -3 | -4 | -5 | -6 | -11 | -11 | -7 | -13 | -16 | -23 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -4 | -5 | -6 | -11 | -11 | -7 | -13 | -16 | -23 | -19 | -21 |
| Net financials | 104 | -59 | 39 | -42 | -9 | -116 | -66 | 99 | -151 | 403 | -236 | 127 | 120 | -29 |
| Profit before tax | 103 | -62 | 36 | -46 | -14 | -121 | -49 | 149 | -71 | 390 | -252 | 104 | 100 | -50 |
| Tax | 16 | 8 | 3 | 17 | 20 | 7 | -0 | -28 | -0 | 65 | -0 | -0 | -0 | -0 |
| Net profit | 87 | -70 | 33 | -63 | -35 | -128 | -49 | 177 | -71 | 325 | -252 | 104 | 100 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.094 | 1.815 | 1.797 | 1.685 | 1.619 | 1.444 | 1.276 | 1.420 | 1.323 | 1.595 | 1.200 | 1.203 | 1.207 | 1.170 |
| Equity | 2.085 | 1.766 | 1.748 | 1.635 | 1.551 | 1.373 | 1.224 | 1.291 | 1.110 | 1.324 | 959 | 948 | 929 | 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 49 | 49 | 50 | 68 | 71 | 52 | 129 | 213 | 270 | 241 | 255 | 278 | 292 |
| Total debt | 8 | 49 | 49 | 50 | 68 | 71 | 52 | 129 | 213 | 270 | 241 | 255 | 278 | 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 2001 | — | — |
R Audit | Audit | 2003 | — | — |
UV Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Lyngsø | Audit | 0 companies |
| Revi:Info | Audit | 0 companies |
| Ulla Valentin Nielsen | Founder | 0 companies |