| Revenue | DKK -20K | -574% |
| EBITDA | DKK -20K | -574% |
| Net profit | DKK 108K | -50% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 317 | -16 | -3 | -52 | -73 | -5 | -67 | -17 | -91 | 30 | -39 | 4 | -20 |
| Staff expenses | -631 | -301 | -4 | -25 | -66 | -109 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 1.625 | -21 | -28 | -118 | -182 | -5 | -117 | -17 | -91 | 30 | -39 | 4 | -20 |
| Depreciation & amort. | -78 | 804 | -0 | -0 | -0 | -0 | -6 | -53 | -24 | -33 | -5 | -8 | -8 | -3 |
| EBIT | 175 | 820 | -21 | -28 | -118 | -182 | -11 | -169 | -41 | -124 | 24 | -47 | -3 | -22 |
| Net financials | 70 | 100 | 367 | 50 | -50 | 264 | 179 | -51 | -733 | -35 | 144 | -80 | 264 | 147 |
| Profit before tax | 245 | 920 | 347 | 23 | -168 | 83 | 168 | -221 | -774 | -159 | 169 | -127 | 261 | 125 |
| Tax | 62 | 230 | 87 | 5 | -36 | 36 | 59 | -43 | 49 | 31 | 20 | 26 | 46 | 17 |
| Net profit | 182 | 690 | 259 | 18 | -132 | 46 | 109 | -178 | -823 | -189 | 149 | -153 | 215 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.553 | 4.029 | 3.919 | 3.707 | 3.396 | 3.503 | 3.999 | 3.661 | 3.292 | 2.685 | 2.785 | 2.876 | 3.008 | 2.948 |
| Equity | 3.052 | 3.542 | 3.802 | 3.660 | 3.368 | 3.415 | 3.523 | 3.085 | 2.800 | 2.554 | 2.645 | 2.372 | 2.523 | 2.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 486 | 118 | 47 | 28 | 88 | 469 | 576 | 492 | 131 | 136 | 504 | 484 | 391 |
| Total debt | 376 | 486 | 118 | 47 | 28 | 88 | 469 | 576 | 492 | 131 | 136 | 504 | 484 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| H. Martinsen A/S Statsaur. revisor | Audit | 0 companies |