| Revenue | DKK 0 | — |
| EBITDA | DKK -181K | +25% |
| Net profit | DKK -100K | -114% |
| Total assets | DKK 23,4M | -1% |
| Equity | DKK 23,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -50 | -30 | -17 | -15 | -11 | -10 | -3 | 80 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -190 | -220 | -168 |
| EBITDA | -20 | -50 | -30 | -17 | -15 | -11 | -10 | -23 | 28 | -62 | -106 | -157 | -241 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -45 | -45 | -23 | -23 | -24 | -27 |
| EBIT | -20 | -50 | -30 | -17 | -15 | -11 | -10 | -36 | -17 | -107 | -130 | -181 | -265 | -208 |
| Net financials | 62 | 1.996 | 1.880 | 1.831 | 249 | 936 | 838 | 144 | -142 | 2.725 | -563 | 133 | 1.004 | 109 |
| Profit before tax | 42 | 1.946 | 1.849 | 1.815 | 234 | 925 | 828 | 108 | -158 | 2.618 | -692 | -47 | 739 | -100 |
| Tax | 11 | 487 | 453 | 427 | 52 | 203 | 182 | 49 | -47 | 586 | -0 | -0 | 8 | -0 |
| Net profit | 32 | 1.460 | 1.396 | 1.388 | 182 | 721 | 646 | 59 | -111 | 2.032 | -692 | -47 | 731 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.908 | 18.735 | 20.183 | 21.440 | 20.540 | 21.273 | 22.005 | 22.088 | 21.876 | 24.483 | 23.317 | 22.742 | 23.482 | 23.356 |
| Equity | 16.902 | 18.362 | 19.758 | 21.145 | 20.528 | 21.249 | 21.895 | 21.954 | 21.842 | 23.874 | 23.182 | 22.634 | 23.365 | 23.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 373 | 425 | 294 | 13 | 23 | 110 | 135 | 34 | 608 | 135 | 108 | 116 | 91 |
| Total debt | 6 | 373 | 425 | 294 | 13 | 23 | 110 | 135 | 34 | 608 | 135 | 108 | 116 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2024 | — | — |
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredensborg Jakobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Luna Kristine Fredensborg | Board of Directors | 0 companies |
| Sofia Fredensborg Bager | Board of Directors | 0 companies |
| William Kari Jakobsen | Board of Directors | 0 companies |