| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 151K | -10% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 6,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 0 | -4 | -4 | 0 | -1 | -0 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -1 | -4 | -4 | 0 | -1 | -0 | 0 | 0 | -20 | 0 | -1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -1 | -4 | -4 | 0 | -1 | -0 | 0 | 0 | -20 | 0 | -1 | 0 | 0 |
| Net financials | 211 | 249 | 264 | 158 | 164 | 112 | 117 | 73 | 121 | 122 | 117 | 100 | 199 | 193 |
| Profit before tax | 194 | 248 | 260 | 154 | 164 | 111 | 117 | 73 | 121 | 102 | 117 | 99 | 199 | 193 |
| Tax | 49 | 62 | 62 | 46 | 36 | 25 | 30 | 9 | 27 | 27 | 26 | 22 | 32 | 42 |
| Net profit | 146 | 186 | 198 | 109 | 128 | 86 | 87 | 64 | 94 | 75 | 91 | 77 | 167 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.880 | 9.663 | 9.710 | 8.757 | 8.855 | 7.880 | 6.810 | 6.800 | 6.796 | 6.782 | 6.699 | 6.310 | 6.355 | 6.471 |
| Equity | 8.841 | 9.027 | 9.224 | 8.633 | 8.661 | 7.747 | 6.734 | 6.697 | 6.693 | 6.668 | 6.159 | 6.186 | 6.223 | 6.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 12 | 38 | 22 | 0 | 0 |
| Short-term debt | 39 | 637 | 486 | 124 | 194 | 134 | 23 | 103 | 103 | 103 | 503 | 103 | 133 | 233 |
| Total debt | 39 | 637 | 486 | 124 | 194 | 134 | 39 | 103 | 103 | 115 | 541 | 125 | 133 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |