| Revenue | DKK -34K | -34% |
| EBITDA | DKK -34K | +34% |
| Net profit | DKK 603K | -76% |
| Total assets | DKK 41,1M | +2% |
| Equity | DKK 40,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -46 | -30 | -44 | -40 | -39 | -47 | -48 | -54 | -52 | -42 | -23 | -52 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -46 | -30 | -44 | -40 | -39 | -47 | -48 | -54 | -52 | -42 | -23 | -52 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -46 | -30 | -44 | -40 | -39 | -47 | -48 | -54 | -52 | -42 | -23 | -52 | -34 |
| Net financials | 216 | 2.946 | 1.672 | 2.199 | -253 | 3.257 | 244 | -59 | 794 | 6.740 | -2.298 | 890 | 2.854 | 982 |
| Profit before tax | 185 | 2.900 | 1.642 | 2.156 | -293 | 3.217 | 198 | -107 | 740 | 6.688 | -2.340 | 867 | 2.803 | 948 |
| Tax | 46 | 400 | 379 | 525 | -67 | 706 | 74 | 20 | 169 | 1.471 | -12 | 22 | 301 | 345 |
| Net profit | 139 | 2.500 | 1.264 | 1.631 | -226 | 2.511 | 123 | -127 | 571 | 5.217 | -2.327 | 845 | 2.502 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.886 | 28.718 | 29.966 | 37.231 | 31.011 | 33.950 | 34.014 | 33.538 | 34.089 | 40.772 | 37.007 | 37.859 | 40.342 | 41.077 |
| Equity | 25.823 | 28.323 | 29.587 | 31.218 | 30.991 | 33.502 | 33.626 | 33.499 | 34.070 | 39.286 | 36.959 | 37.804 | 40.306 | 40.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 395 | 379 | 6.013 | 20 | 448 | 388 | 39 | 20 | 1.486 | 48 | 56 | 36 | 169 |
| Total debt | 63 | 395 | 379 | 6.013 | 20 | 448 | 388 | 39 | 20 | 1.486 | 48 | 56 | 36 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |