| Revenue | DKK 0 | — |
| EBITDA | DKK -787K | +1% |
| Net profit | DKK 3,8M | -17% |
| Total assets | DKK 96,5M | +1% |
| Equity | DKK 89,6M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -51 | 0 | 0 | 0 | 0 |
| Staff expenses | -600 | -600 | -600 | -700 | -700 |
| EBITDA | -651 | -698 | -722 | -792 | -787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -651 | -698 | -722 | -792 | -787 |
| Net financials | 15.492 | 10.976 | 6.799 | 6.493 | 4.785 |
| Profit before tax | 14.842 | 10.278 | 6.077 | 5.700 | 3.998 |
| Tax | 2.153 | 1.539 | 358 | 1.166 | 237 |
| Net profit | 12.689 | 8.739 | 5.719 | 4.534 | 3.761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.080 | 77.542 | 87.961 | 95.097 | 96.462 |
| Equity | 66.816 | 75.556 | 81.275 | 85.809 | 89.570 |
| Long-term debt | 0 | 0 | 0 | 124 | 0 |
| Short-term debt | 3.659 | 1.326 | 6.357 | 7.843 | 5.408 |
| Total debt | 3.659 | 1.326 | 6.357 | 7.967 | 5.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2001 |
| Former (1) | ||
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Erik Stener Jørgensen | Management | 0 companies |