| Revenue | DKK 93K | -79% |
| EBITDA | DKK 93K | -79% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 23M | +6% |
| Equity | DKK 12,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | 212 | 137 | -28 | -24 | -21 | -19 | -44 | -84 | 219 | 366 | 437 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | 212 | 137 | -28 | -24 | -21 | -19 | -44 | -84 | 219 | 366 | 437 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | 212 | 137 | -28 | -24 | -21 | -19 | -44 | -84 | 219 | 366 | 437 | 93 |
| Net financials | 10 | 15 | 151 | 193 | -32 | 113 | 8 | 9.287 | 39 | 2.196 | -1.512 | 174 | 884 | -98 |
| Profit before tax | -3 | -1 | 364 | 330 | -60 | 89 | -13 | 9.268 | -5 | 2.112 | -1.293 | 540 | 1.321 | -5 |
| Tax | -1 | -0 | 89 | 78 | -12 | 20 | -0 | -0 | -0 | 455 | -0 | 0 | 140 | -3 |
| Net profit | -2 | -1 | 275 | 253 | -48 | 69 | -13 | 9.268 | -5 | 1.657 | -1.293 | 540 | 1.181 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.944 | 2.353 | 2.459 | 2.292 | 2.311 | 2.296 | 11.566 | 11.577 | 15.204 | 14.392 | 18.841 | 21.758 | 22.993 |
| Equity | 1.642 | 1.545 | 1.723 | 1.877 | 1.730 | 1.697 | 1.581 | 10.743 | 10.630 | 12.287 | 10.994 | 11.534 | 12.715 | 12.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 |
| Short-term debt | 320 | 399 | 630 | 581 | 562 | 614 | 715 | 823 | 947 | 2.917 | 3.398 | 7.307 | 9.014 | 10.280 |
| Total debt | 320 | 399 | 630 | 581 | 562 | 614 | 715 | 823 | 947 | 2.917 | 3.398 | 7.307 | 9.014 | 10.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |