| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 179K | -43% |
| Net profit | DKK 100K | -51% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 225K | -81% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.354 | 1.443 | 1.391 | 1.311 | 1.274 | 1.146 | 1.517 | 1.411 | 1.146 |
| Staff expenses | -1.340 | -1.194 | -1.142 | -1.173 | -1.100 | -881 | -1.082 | -1.098 | -967 |
| EBITDA | 14 | 249 | 249 | 139 | 175 | 264 | 435 | 313 | 179 |
| Depreciation & amort. | 42 | 52 | -54 | -69 | -51 | -57 | -49 | -65 | -38 |
| EBIT | -28 | 196 | 195 | 70 | 124 | 207 | 386 | 248 | 142 |
| Net financials | -11 | -5 | 1 | -13 | -4 | 1 | 10 | 12 | -13 |
| Profit before tax | -38 | 191 | 196 | 57 | 120 | 209 | 396 | 260 | 129 |
| Tax | -10 | 48 | 48 | 14 | 28 | 46 | 87 | 58 | 29 |
| Net profit | -29 | 144 | 148 | 43 | 92 | 163 | 309 | 203 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 1.551 | 1.497 | 1.059 | 872 | 1.150 | 1.292 | 1.619 | 1.141 |
| Equity | 469 | 612 | 760 | 393 | 484 | 647 | 956 | 1.158 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.474 | 921 | 723 | 654 | 380 | 499 | 330 | 456 | 870 |
| Total debt | 1.474 | 921 | 723 | 654 | 380 | 499 | 330 | 456 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
JJ Audit | Audit | 2009 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATCH 1323 ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Märcher Thuesen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Claus Anton Märcher Jensen | Chief Executive Officer | 0 companies |
| Peter Kirk Larsen | Management | 0 companies |