| Revenue | DKK -15K | -68% |
| EBITDA | DKK -15K | +68% |
| Net profit | DKK -19K | -103% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 5,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -12 | -12 | -12 | -14 | -17 | -17 | -14 | -49 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -12 | -12 | -12 | -14 | -17 | -17 | -14 | -49 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -12 | -12 | -12 | -14 | -17 | -17 | -14 | -49 | -15 |
| Net financials | 726 | 225 | 680 | 380 | 353 | 291 | 21 | 152 | -74 | -37 | -53 | 669 | -7 |
| Profit before tax | 716 | 215 | 669 | 370 | 341 | 280 | 8 | 138 | -91 | -55 | -66 | 620 | -22 |
| Tax | -0 | -0 | 9 | 12 | 2 | 4 | 2 | -0 | 17 | 77 | -0 | -0 | -4 |
| Net profit | 716 | 215 | 661 | 358 | 339 | 276 | 6 | 138 | -108 | -131 | -66 | 620 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.251 | 4.453 | 5.036 | 5.333 | 5.664 | 5.256 | 5.086 | 6.528 | 6.513 | 6.439 | 6.293 | 5.418 | 5.404 |
| Equity | 4.185 | 4.351 | 4.963 | 5.321 | 5.660 | 5.136 | 5.089 | 5.174 | 5.013 | 4.831 | 4.707 | 5.268 | 5.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 102 | 74 | 12 | 5 | 121 | -3 | 1.354 | 1.500 | 1.608 | 1.586 | 150 | 215 |
| Total debt | 66 | 102 | 74 | 12 | 5 | 121 | -3 | 1.354 | 1.500 | 1.608 | 1.586 | 150 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Grynderup | Audit | 0 companies |