| Revenue | DKK -13K | -7% |
| EBITDA | DKK -13K | +7% |
| Net profit | DKK -88K | -312% |
| Total assets | DKK 122K | -42% |
| Equity | DKK 111K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -12 | -11 | -3 | -11 | 54 | 188 | -20 | -11 | -12 | — | — | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -12 | -11 | -3 | -11 | 54 | 188 | -20 | 194 | -12 | -56 | -68 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -12 | -11 | -3 | -11 | 54 | 188 | -20 | 194 | -12 | -56 | -68 | -15 | -13 |
| Net financials | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 167 | 204 | 29 | -49 | -55 | -10 | -65 |
| Profit before tax | -20 | -12 | -11 | -3 | -11 | 54 | 188 | 148 | 193 | 17 | -59 | -71 | -24 | -79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 12 | -3 | -3 | -3 | -2 | -4 | -3 | 9 |
| Net profit | -20 | -12 | -11 | -3 | -11 | 54 | 175 | 150 | 196 | 20 | -57 | -66 | -21 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 18 | 51 | 48 | 38 | 106 | 337 | 413 | 500 | 466 | 295 | 231 | 210 | 122 |
| Equity | 8 | -4 | -16 | -18 | -29 | 25 | 200 | 298 | 493 | 458 | 286 | 220 | 199 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 23 | 67 | 67 | 67 | 81 | 137 | 115 | 7 | 8 | 8 | 11 | 11 | 11 |
| Total debt | 23 | 23 | 67 | 67 | 67 | 81 | 137 | 115 | 7 | 8 | 8 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2001 | — | — |
MB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |