| Revenue | DKK 1,4M | -37% |
| EBITDA | DKK 195K | -29% |
| Net profit | DKK -163K | +4% |
| Total assets | DKK 1,6M | -42% |
| Equity | DKK -1,5M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.562 | 2.263 | 1.434 |
| Staff expenses | -2.682 | -1.987 | -1.240 |
| EBITDA | -120 | 276 | 195 |
| Depreciation & amort. | -398 | -241 | -220 |
| EBIT | -518 | 35 | -25 |
| Net financials | -318 | -301 | -348 |
| Profit before tax | -837 | -266 | -373 |
| Tax | -209 | -95 | -210 |
| Net profit | -628 | -170 | -163 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.938 | 2.806 | 1.621 |
| Equity | -1.159 | -1.329 | -1.492 |
| Long-term debt | 3.003 | 2.752 | 0 |
| Short-term debt | 798 | 1.174 | 3.114 |
| Total debt | 3.801 | 3.925 | 3.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2001 | — | — |
SJ Audit | Audit | 2001 | — | — |
MB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 50.0% | 50.0% | 2014 |
PS INVEST AF 1990 ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Solvejg Poulsen | Management | 0 companies |
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |
| Peder Strandgaard Poulsen | Board of Directors | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |