| Revenue | DKK -23K | -22% |
| EBITDA | DKK -190K | -533% |
| Net profit | DKK 310K | -37% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 4,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -33 | -32 | -34 | -41 | -66 | -48 | -29 | -22 | -26 | -26 | -30 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -33 | -32 | -28 | -38 | -66 | -48 | -29 | -22 | -26 | -26 | -30 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -33 | -32 | -28 | -38 | -66 | -48 | -29 | -22 | -26 | -26 | -30 | -190 |
| Net financials | 126 | 145 | 603 | 358 | 177 | 490 | 340 | 443 | 689 | 811 | -836 | 526 | 500 |
| Profit before tax | 162 | 112 | 572 | 329 | 139 | 424 | 292 | 414 | 668 | 785 | -863 | 496 | 310 |
| Tax | 49 | 3 | 1 | 3 | 2 | 14 | 0 | 66 | 105 | 138 | 4 | -0 | -0 |
| Net profit | 113 | 109 | 570 | 327 | 138 | 410 | 292 | 348 | 563 | 647 | -867 | 496 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.901 | 2.942 | 3.406 | 3.727 | 3.772 | 4.093 | 4.295 | 4.677 | 5.188 | 5.868 | 4.782 | 5.217 | 5.500 |
| Equity | 2.600 | 2.613 | 3.085 | 3.312 | 3.348 | 3.655 | 3.841 | 4.081 | 4.533 | 5.067 | 4.086 | 4.464 | 4.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 329 | 322 | 415 | 423 | 438 | 454 | 596 | 655 | 801 | 697 | 754 | 848 |
| Total debt | 301 | 329 | 322 | 415 | 423 | 438 | 454 | 596 | 655 | 801 | 697 | 754 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mogens Damgaard | Chairman | 0 companies |
| Steen Villemoes | Board of Directors | 0 companies |
| Tine Elisabeth Bøving | Board of Directors | 0 companies |