| Revenue | DKK 145K | -17% |
| EBITDA | DKK 1K | -98% |
| Net profit | DKK -7K | -125% |
| Total assets | DKK 457K | -2% |
| Equity | DKK 279K | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 141 | 340 | 178 | 175 | 145 |
| Staff expenses | -133 | -129 | -148 | -124 | -144 |
| EBITDA | 7 | 211 | 30 | 51 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 211 | 30 | 51 | 1 |
| Net financials | -11 | -9 | -9 | -8 | -3 |
| Profit before tax | -4 | 203 | 21 | 43 | -2 |
| Tax | 4 | 49 | -0 | 16 | 5 |
| Net profit | -8 | 154 | 21 | 27 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 346 | 543 | 556 | 464 | 457 |
| Equity | 84 | 238 | 259 | 286 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 305 | 298 | 179 | 178 |
| Total debt | 263 | 305 | 298 | 179 | 178 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MQ Management | Management | 2001 |
AB | Founder | 2001 |
| Former (1) | ||
HC Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2012 | |
| Former (6) | ||
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2001 – 2008 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Michael Quvang | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Charlotte Mielko | Board of Directors | 0 companies |
| Christian Schertiger | Board of Directors | 0 companies |
| Hanne Marie Bjerring | Board of Directors | 0 companies |
| Tonny Pape | Board of Directors | 0 companies |
| Jesper Schertiger | Board of Directors | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |
| Stefan Christian Fryland | Chairman | 0 companies |
| Jens Jakob Bugge | Chairman | 0 companies |