| Revenue | DKK 1M | -14% |
| EBITDA | DKK -45K | -122% |
| Net profit | DKK -56K | -137% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 892K | -14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 723 | 780 | 812 | 601 | 465 | 636 | 597 | 836 | 591 | 1.359 | 1.193 | 1.027 |
| Staff expenses | -367 | -364 | -390 | -535 | -542 | -505 | -483 | -600 | -547 | -334 | -978 | -985 | -1.072 |
| EBITDA | 25 | -63 | 9 | 32 | 59 | -39 | 153 | -3 | 289 | 257 | 380 | 208 | -45 |
| Depreciation & amort. | 7 | -7 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -70 | 9 | 19 | 59 | -39 | 153 | -3 | 289 | 257 | 380 | 208 | -45 |
| Net financials | -8 | 0 | -1 | -1 | 0 | 0 | -1 | -0 | -2 | -23 | -26 | -7 | -25 |
| Profit before tax | 11 | -70 | 9 | 18 | 59 | -39 | 152 | -3 | 287 | 235 | 354 | 201 | -70 |
| Tax | 3 | -17 | 2 | 4 | 15 | -9 | 44 | -0 | 63 | 52 | 79 | 47 | -13 |
| Net profit | 8 | -52 | 7 | 14 | 45 | -31 | 108 | -3 | 224 | 183 | 276 | 154 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 715 | 1.618 | 1.514 | 2.066 | 2.229 | 837 | 1.279 | 1.627 | 1.610 | 1.247 | 1.394 | 1.327 |
| Equity | 326 | 273 | 280 | 294 | 338 | 308 | 401 | 397 | 478 | 661 | 929 | 1.043 | 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 442 | 1.339 | 1.220 | 1.728 | 1.921 | 437 | 882 | 1.149 | 949 | 317 | 350 | 435 |
| Total debt | 393 | 442 | 1.339 | 1.220 | 1.728 | 1.921 | 437 | 882 | 1.149 | 949 | 317 | 350 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DÖ Management | Management | 2011 | — | — |
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Özer Gülfirat | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |