| Revenue | DKK 6,8M | +16% |
| EBITDA | DKK 2,6M | +1167% |
| Net profit | DKK 1,9M | +5892% |
| Total assets | DKK 5,1M | +78% |
| Equity | DKK 2,9M | +182% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.680 | 5.899 | 6.236 | 6.406 | 5.853 | 6.813 |
| Staff expenses | -4.576 | -4.807 | -5.164 | -5.389 | -5.647 | -4.193 |
| EBITDA | 1.104 | 1.092 | 1.073 | 1.017 | 207 | 2.620 |
| Depreciation & amort. | 569 | -454 | -475 | -435 | -169 | -168 |
| EBIT | 535 | 638 | 597 | 582 | 38 | 2.452 |
| Net financials | 15 | -10 | -16 | -34 | 1 | -10 |
| Profit before tax | 550 | 628 | 581 | 548 | 39 | 2.442 |
| Tax | 137 | 149 | 151 | 125 | 7 | 553 |
| Net profit | 412 | 479 | 430 | 424 | 32 | 1.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.741 | 3.574 | 3.692 | 3.720 | 2.877 | 5.130 |
| Equity | 1.414 | 1.292 | 1.432 | 1.426 | 1.037 | 2.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.328 | 2.282 | 2.260 | 2.294 | 1.840 | 2.204 |
| Total debt | 2.328 | 2.282 | 2.260 | 2.294 | 1.840 | 2.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AK Management | Management | 2016 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WWI A/S | Company | 100.0% | 100.0% | 2016 |
LH.DK A/S | Company | 50.0% | 50.0% | 2011 |
KANIFL HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Vestergaard Kastbjerg | Chief Executive Officer | 0 companies |
| Allan Korsgaard Christiansen | Management | 0 companies |
| Preben Carls | Chief Executive Officer | 0 companies |
| Flemming Knudsen | Management | 0 companies |
| Morten Dissing | Chairman | 0 companies |
| Kurt Rodtborg Lauritsen | Board of Directors | 0 companies |
| Lars Peter Mørup Hermansen | Board of Directors | 0 companies |
| Peter Møller Sørensen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Winnie Hansen | Board of Directors | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Henrik Ahlers Andersen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Joel Allen Russ | Deputy Chairman | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |
| Jette Agerbo Pedersen | Chairman | 0 companies |
| Povel Jacob Mentz | Chairman | 0 companies |