| Revenue | DKK 223K | -87% |
| EBITDA | DKK 9K | -99% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 742K | -55% |
| Equity | DKK 656K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.856 | 5.014 | 4.821 | 6.509 | 2.358 | 1.811 | 1.660 | 1.302 | 1.294 | 1.687 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.311 | -877 | -925 | -582 | -300 | -290 | -171 |
| EBITDA | 672 | 320 | -18 | 213 | 1.047 | 934 | 735 | 720 | 993 | 1.397 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -258 | -670 | -670 | -679 | -775 | -565 | -0 |
| EBIT | 672 | 320 | -18 | 213 | 789 | 264 | 65 | 41 | 219 | 833 | 9 |
| Net financials | 18 | 3 | 0 | 0 | -15 | -28 | -0 | -2 | -9 | -13 | -7 |
| Profit before tax | 691 | 323 | -18 | 213 | 773 | 236 | 65 | 40 | 210 | 819 | 1 |
| Tax | 183 | 85 | -85 | 10 | 164 | 53 | 16 | 10 | 46 | 180 | 0 |
| Net profit | 507 | 238 | 67 | 204 | 610 | 183 | 49 | 30 | 164 | 639 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.791 | 1.302 | 1.339 | 1.115 | 2.305 | 2.487 | 2.290 | 1.821 | 1.496 | 1.642 | 742 |
| Equity | 173 | 211 | 488 | 431 | 940 | 1.123 | 1.172 | 1.202 | 966 | 955 | 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.618 | 1.090 | 851 | 684 | 1.328 | 1.325 | 1.118 | 618 | 530 | 671 | 86 |
| Total debt | 1.618 | 1.090 | 851 | 684 | 1.328 | 1.325 | 1.118 | 618 | 530 | 671 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUHOV HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| André Puhov | Management | 0 companies |