| Revenue | — | — |
| EBITDA | DKK -8K | +19% |
| Net profit | DKK -8K | -111% |
| Total assets | DKK 39K | -55% |
| Equity | DKK -987K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -69 | 4 | -3 | -12 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -69 | 4 | -3 | -12 | -9 | -9 | -9 | -9 | -5 | -10 | -8 |
| Depreciation & amort. | -446 | 329 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -594 | -398 | 4 | -3 | -12 | -9 | -9 | -9 | -9 | -5 | -10 | -8 |
| Net financials | -19 | -1 | -5 | -4 | -6 | -7 | -4 | -0 | 0 | -0 | -1 | -2 |
| Profit before tax | -613 | -397 | -0 | -8 | -18 | -16 | -13 | -9 | -9 | -5 | -11 | -11 |
| Tax | -56 | -61 | -0 | -0 | -0 | -0 | -0 | -127 | -0 | -50 | -85 | -2 |
| Net profit | -557 | -336 | -0 | -8 | -18 | -16 | -13 | 118 | -9 | 45 | 74 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 19 | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 50 | 85 | 39 |
| Equity | -815 | -1.151 | -1.151 | -1.159 | -1.178 | -1.193 | -1.206 | -1.088 | -1.097 | -1.053 | -979 | -987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.168 | 1.170 | 1.152 | 1.159 | 1.178 | 1.193 | 1.206 | 1.215 | 1.097 | 1.102 | 1.064 | 1.026 |
| Total debt | 1.168 | 1.170 | 1.152 | 1.159 | 1.178 | 1.193 | 1.206 | 1.215 | 1.097 | 1.102 | 1.064 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYRHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Melgaard Knudsen | Management | 0 companies |
| Rene Friis Dyrholm | Chairman | 0 companies |
| Sussie Hartelius | Board of Directors | 0 companies |