| Revenue | DKK -22K | +12% |
| EBITDA | DKK -22K | -12% |
| Net profit | DKK 137K | -39% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -19 | -22 | -23 | -16 | -14 | -14 | -13 | -12 | -12 | -14 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -19 | -22 | -23 | -16 | -14 | -14 | -13 | -12 | -12 | -14 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -19 | -22 | -23 | -16 | -14 | -14 | -13 | -12 | -12 | -14 | -20 | -22 |
| Net financials | 310 | 306 | 321 | 252 | 154 | 225 | -174 | 461 | 148 | 438 | -613 | 249 | 244 | 159 |
| Profit before tax | 301 | 287 | 301 | 230 | 131 | 209 | -188 | 447 | 135 | 426 | -624 | 235 | 225 | 137 |
| Tax | 39 | 53 | 74 | 54 | 29 | 46 | -0 | 57 | 30 | 94 | -0 | -0 | -0 | -0 |
| Net profit | 262 | 234 | 227 | 176 | 102 | 163 | -188 | 390 | 105 | 332 | -624 | 235 | 225 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.129 | 3.314 | 3.402 | 3.468 | 3.469 | 3.548 | 3.256 | 3.538 | 3.535 | 3.840 | 3.099 | 3.133 | 3.325 | 3.425 |
| Equity | 3.116 | 3.254 | 3.385 | 3.461 | 3.462 | 3.522 | 3.230 | 3.512 | 3.507 | 3.727 | 2.988 | 3.105 | 3.208 | 3.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 60 | 17 | 7 | 7 | 27 | 26 | 26 | 28 | 114 | 112 | 28 | 117 | 215 |
| Total debt | 13 | 60 | 17 | 7 | 7 | 27 | 26 | 26 | 28 | 114 | 112 | 28 | 117 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|