| Revenue | DKK -32K | +59% |
| EBITDA | DKK -32K | -59% |
| Net profit | DKK 211K | +301% |
| Total assets | DKK 2M | +11% |
| Equity | DKK 1,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -293 | -49 | 2.150 | -34 | -29 | -28 | -24 | -18 | -18 | -19 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -52 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -293 | -49 | 2.099 | -86 | -29 | -28 | -24 | -18 | -18 | -19 | -20 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -293 | -49 | 2.099 | -86 | -29 | -28 | -24 | -18 | -18 | -19 | -20 | -32 |
| Net financials | 662 | 5.455 | -661 | 1.168 | -3.035 | 436 | -1.163 | -711 | -196 | 191 | -418 | -85 | 243 |
| Profit before tax | 653 | 5.161 | -710 | 3.267 | -3.122 | 406 | -1.191 | -735 | -215 | 173 | -436 | -105 | 211 |
| Tax | -0 | -0 | 13 | 5 | -0 | 0 | 15 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 653 | 5.161 | -723 | 3.262 | -3.122 | 406 | -1.206 | -736 | -215 | 173 | -436 | -105 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.886 | 5.962 | 5.192 | 7.831 | 4.784 | 5.220 | 4.267 | 2.578 | 2.333 | 2.475 | 2.008 | 1.821 | 2.017 |
| Equity | 2.027 | 5.286 | 4.465 | 7.627 | 4.405 | 4.708 | 3.396 | 2.552 | 2.226 | 2.286 | 1.736 | 1.513 | 1.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.859 | 675 | 727 | 204 | 379 | 513 | 871 | 26 | 107 | 189 | 272 | 308 | 415 |
| Total debt | 1.859 | 675 | 727 | 204 | 379 | 513 | 871 | 26 | 107 | 189 | 272 | 308 | 415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|