| Revenue | DKK 1,5M | -71% |
| EBITDA | DKK 1,5M | -71% |
| Net profit | DKK -5,8M | -1093% |
| Total assets | DKK 29,9M | -4% |
| Equity | DKK 4,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.228 | 1.157 | 3.646 | 4.348 | 1.842 | 2.475 | 4.746 | 11.741 | 5.536 | 540 | 3.722 | 5.039 | 1.481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.228 | 1.157 | 3.646 | 4.348 | 1.842 | 2.475 | 4.746 | 11.741 | 5.536 | 449 | 3.722 | 5.039 | 1.481 |
| Depreciation & amort. | 871 | -137 | -137 | -140 | -143 | -143 | -6 | -8 | -54 | -97 | -92 | -94 | -98 |
| EBIT | 1.357 | 1.020 | 3.509 | 4.208 | 1.699 | 2.332 | 4.740 | 11.733 | 5.482 | 352 | 3.630 | 4.945 | 1.383 |
| Net financials | -308 | 10 | -1.739 | 59 | -359 | -1.013 | 1.926 | -1.490 | -2.972 | 11.776 | -3.001 | -3.312 | -7.074 |
| Profit before tax | 1.049 | 1.030 | 1.770 | 4.267 | 1.340 | 1.319 | 6.666 | 10.243 | 2.510 | 12.128 | 629 | 1.633 | -5.691 |
| Tax | 251 | 258 | 792 | 1.012 | 300 | 591 | 1.058 | 2.637 | 1.269 | 30 | 794 | 1.045 | 146 |
| Net profit | 798 | 772 | 978 | 3.255 | 1.040 | 727 | 5.608 | 7.606 | 1.241 | 12.098 | -165 | 588 | -5.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.042 | 8.062 | 14.692 | 11.175 | 13.490 | 21.009 | 36.796 | 42.725 | 43.097 | 52.826 | 31.137 | 31.101 | 29.903 |
| Equity | 3.449 | 4.220 | 3.998 | 6.253 | 4.973 | 4.551 | 9.839 | 11.645 | 5.286 | 16.084 | 10.019 | 5.007 | 4.169 |
| Long-term debt | 901 | 762 | 624 | 485 | 346 | 6.648 | 4.967 | 17.074 | 15.398 | 11.251 | 7.146 | 4.305 | 708 |
| Short-term debt | 7.463 | 2.984 | 9.998 | 4.389 | 8.152 | 9.811 | 21.990 | 14.006 | 22.404 | 25.483 | 13.970 | 21.789 | 25.026 |
| Total debt | 8.364 | 3.746 | 10.622 | 4.874 | 8.499 | 16.459 | 26.957 | 31.080 | 37.802 | 36.734 | 21.116 | 26.094 | 25.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXEL MÅNSSON HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Peter Månsson | Chief Executive Officer | 0 companies |
| Peter Borreby | Chief Executive Officer | 0 companies |