| Revenue | DKK 6,9M | — |
| EBITDA | DKK 6,9M | +42% |
| Net profit | DKK 7M | +41% |
| Total assets | DKK 28,1M | +31% |
| Equity | DKK 26,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -23 | -22 | -1.720 | 510 | -19 | -19 | -20 | -19 | -21 | -17 | -18 | — | 6.886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -23 | -22 | -3.520 | 510 | -19 | -19 | -20 | -19 | -21 | -17 | -18 | 4.850 | 6.886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -23 | -22 | -3.520 | 510 | -19 | -19 | -20 | -19 | -21 | -17 | -18 | 4.850 | 6.886 |
| Net financials | 1.260 | 1.313 | -264 | 164 | 916 | 1.371 | 1.791 | 913 | -1.060 | 2.675 | 4.029 | 3.253 | 5.012 | 7.012 |
| Profit before tax | 1.156 | 1.290 | -286 | -3.127 | 1.426 | 1.352 | 1.772 | 893 | -1.078 | 2.654 | 4.011 | 3.236 | 4.993 | 6.993 |
| Tax | 128 | 98 | 96 | 115 | 175 | 1 | 10 | 1 | 8 | 3 | 6 | 20 | 36 | 23 |
| Net profit | 1.028 | 1.192 | -382 | -3.242 | 1.251 | 1.352 | 1.762 | 891 | -1.086 | 2.651 | 4.005 | 3.215 | 4.957 | 6.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.601 | 6.859 | 8.109 | 2.878 | 4.207 | 5.611 | 6.710 | 7.601 | 6.511 | 9.281 | 14.673 | 16.629 | 21.458 | 28.076 |
| Equity | 5.499 | 6.441 | 5.809 | 2.318 | 3.569 | 4.921 | 6.683 | 7.574 | 6.488 | 9.139 | 13.031 | 15.746 | 20.203 | 26.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 120 | 212 | 35 | 638 | 690 | 27 | 27 | 23 | 142 | 1.642 | 882 | 1.255 | 1.902 |
| Total debt | 307 | 120 | 212 | 35 | 638 | 690 | 27 | 27 | 23 | 142 | 1.642 | 882 | 1.255 | 1.902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|