| Revenue | DKK -35K | -1204% |
| EBITDA | DKK -35K | -1204% |
| Net profit | DKK -28K | -1229% |
| Total assets | DKK 100K | -25% |
| Equity | DKK 93K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 306 | 385 | 451 | 1 | 1 | -18 | 4 | -2 | -50 | 3 | 3 | -35 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -8 | 33 | 1 | 1 | -18 | 4 | -2 | -50 | 3 | 3 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -8 | 33 | 1 | 1 | -18 | 4 | -2 | -50 | 3 | 3 | -35 |
| Net financials | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -1 |
| Profit before tax | 3 | -3 | -8 | 32 | 1 | 0 | -18 | 4 | -3 | -50 | 3 | 3 | -36 |
| Tax | 0 | 0 | -2 | 8 | 0 | 0 | -4 | 1 | -0 | -11 | 1 | 1 | -8 |
| Net profit | 3 | -3 | -6 | 24 | 0 | 0 | -14 | 3 | -3 | -39 | 2 | 2 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 172 | 167 | 237 | 188 | 265 | 177 | 177 | 171 | 130 | 129 | 134 | 100 |
| Equity | 136 | 133 | 127 | 151 | 152 | 152 | 138 | 142 | 139 | 100 | 102 | 121 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 38 | 40 | 86 | 36 | 113 | 39 | 35 | 33 | 30 | 27 | 13 | 8 |
| Total debt | 60 | 38 | 40 | 86 | 36 | 113 | 39 | 35 | 33 | 30 | 27 | 13 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2001 | — | — |
PK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Suzanne Storm | Management | 0 companies |
| Per Kjær Andersen | Audit | 0 companies |