| Revenue | DKK 988K | +0% |
| EBITDA | DKK 624K | +11% |
| Net profit | DKK 126K | +18% |
| Total assets | DKK 12,3M | -3% |
| Equity | DKK 2,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 540 | 623 | 660 | 671 | 826 | 906 | 969 | 844 | 899 | 876 | 990 | 988 |
| Staff expenses | -97 | -98 | -99 | -84 | -108 | -112 | -135 | -185 | -178 | -194 | -413 | -429 | -364 |
| EBITDA | 568 | 442 | 523 | 577 | 563 | 715 | 771 | 784 | 666 | 705 | 463 | 561 | 624 |
| Depreciation & amort. | 200 | -199 | -211 | -207 | -207 | -207 | -212 | -213 | -214 | -214 | -214 | -215 | -214 |
| EBIT | 368 | 243 | 312 | 370 | 357 | 507 | 559 | 570 | 453 | 491 | 249 | 346 | 410 |
| Net financials | -399 | -382 | -409 | -434 | -333 | -414 | -362 | -339 | -312 | -205 | -187 | -207 | -246 |
| Profit before tax | 7 | -139 | -97 | -64 | 23 | 93 | 197 | 231 | 141 | 286 | 62 | 140 | 164 |
| Tax | 19 | 68 | 28 | 45 | -36 | 27 | 448 | 93 | 80 | -408 | 16 | 33 | 39 |
| Net profit | -13 | -208 | -124 | -109 | 59 | 66 | -252 | 139 | 61 | 694 | 46 | 107 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.611 | 9.463 | 9.095 | 8.934 | 9.023 | 8.877 | 8.276 | 8.064 | 7.883 | 13.463 | 13.088 | 12.722 | 12.323 |
| Equity | -1.893 | -2.100 | -2.225 | -2.333 | -2.274 | -2.207 | -2.459 | -2.320 | -2.260 | 2.908 | 2.810 | 2.773 | 2.755 |
| Long-term debt | 8.106 | 8.112 | 7.853 | 8.661 | 8.339 | 8.073 | 7.547 | 7.112 | 7.388 | 7.001 | 6.613 | 6.244 | 5.882 |
| Short-term debt | 3.716 | 3.697 | 3.714 | 2.854 | 2.957 | 3.011 | 3.188 | 3.273 | 2.754 | 2.803 | 2.990 | 3.109 | 3.167 |
| Total debt | 11.822 | 11.810 | 11.567 | 11.514 | 11.296 | 11.085 | 10.735 | 10.384 | 10.142 | 9.804 | 9.603 | 9.353 | 9.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2019 | — | — |
EM Founder | Founder | 2001 | — | — |
EB Audit | Audit | 2001 | — | — |
BW Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.W.P. HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
B.W.P Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth William Pedersen | Management | 0 companies |
| Erik Magnus Pedersen | Founder | 0 companies |
| Edel Bertelsen | Audit | 0 companies |
| Bettina William Pedersen | Management | 0 companies |