| Revenue | DKK -962K | +2313% |
| EBITDA | DKK -962K | -111% |
| Net profit | DKK 5,9M | -69% |
| Total assets | DKK 150,9M | +3% |
| Equity | DKK 150M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | — | -114 | -434 | -500 | -672 | -580 | -4 | 274 | 114 | 259 | -40 | -962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.100 | 0 | -114 | -146 | -500 | -672 | -304 | 638 | 274 | -3.713 | -352 | 9.131 | -962 |
| Depreciation & amort. | -493 | -0 | -292 | 144 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 607 | 0 | -406 | -290 | -500 | -674 | -304 | 638 | 274 | -3.713 | -352 | 9.131 | -962 |
| Net financials | -16.155 | 0 | 20.299 | 19.118 | 12.510 | 8.033 | 1.069 | 21.972 | 5.289 | 32.657 | -22.151 | 15.391 | 7.760 |
| Profit before tax | -12.418 | 0 | 19.893 | 18.828 | 12.010 | 7.359 | 765 | 22.610 | 5.563 | 28.944 | -22.503 | 24.522 | 6.797 |
| Tax | -3.208 | -0 | 2.013 | 2.034 | 638 | -1.889 | -203 | 5.006 | 1.344 | 7.145 | -4.517 | 5.348 | 850 |
| Net profit | -9.210 | 0 | 17.880 | 16.793 | 11.372 | 9.248 | 968 | 17.604 | 4.219 | 21.799 | -17.986 | 19.174 | 5.948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.518 | 0 | 103.953 | 116.923 | 122.445 | 113.147 | 110.675 | 124.743 | 125.725 | 152.992 | 126.828 | 146.299 | 150.880 |
| Equity | 85.108 | 0 | 102.054 | 114.738 | 122.409 | 112.970 | 110.376 | 121.949 | 123.977 | 145.476 | 126.529 | 145.585 | 150.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.362 | 0 | 1.899 | 2.185 | 36 | 177 | 300 | 2.592 | 1.546 | 7.516 | 300 | 714 | 91 |
| Total debt | -3.362 | 0 | 1.899 | 2.185 | 36 | 177 | 300 | 2.592 | 1.546 | 7.516 | 300 | 714 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |