| Revenue | DKK -50K | -2% |
| EBITDA | DKK -50K | +2% |
| Net profit | DKK -1M | -111% |
| Total assets | DKK 76,2M | -6% |
| Equity | DKK 76,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | — | — | -98 | -70 | -49 | -33 | -63 | -87 | -72 | -66 | 0 | -52 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 0 | 0 | -98 | -70 | -49 | -33 | -63 | -87 | -72 | -66 | -44 | -52 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -157 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 223 | 0 | 0 | -98 | -70 | -49 | -33 | -163 | -244 | -91 | -66 | -44 | -52 | -50 |
| Net financials | -7.475 | 0 | 0 | 6.633 | 4.818 | 1.787 | 414 | 14.394 | -4.280 | 13.781 | -6.291 | 5.998 | 11.992 | -989 |
| Profit before tax | -7.252 | 0 | 0 | 6.535 | 4.748 | 1.738 | 381 | 14.231 | -4.524 | 13.690 | -6.357 | 5.954 | 11.940 | -1.040 |
| Tax | -1.772 | -0 | -0 | 1.537 | 1.048 | 382 | 84 | 3.117 | -993 | 3.061 | -1.425 | 1.280 | 2.611 | -0 |
| Net profit | -5.480 | 0 | 0 | 4.997 | 3.700 | 1.356 | 297 | 11.114 | -3.531 | 10.629 | -4.932 | 4.674 | 9.329 | -1.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.165 | 0 | 0 | 46.314 | 50.356 | 60.371 | 61.517 | 62.244 | 61.656 | 72.850 | 67.205 | 71.799 | 81.367 | 76.207 |
| Equity | 28.896 | 0 | 0 | 45.297 | 48.898 | 50.253 | 50.551 | 61.557 | 58.026 | 68.542 | 63.495 | 68.052 | 77.259 | 76.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.268 | 0 | 0 | 1.017 | 1.459 | 10.118 | 10.966 | 688 | 3.630 | 4.308 | 3.709 | 3.747 | 4.108 | 123 |
| Total debt | -1.268 | 0 | 0 | 1.017 | 1.459 | 10.118 | 10.966 | 688 | 3.630 | 4.308 | 3.709 | 3.747 | 4.108 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |