| Revenue | DKK -55K | -128% |
| EBITDA | DKK -55K | -128% |
| Net profit | DKK -3,5M | -306% |
| Total assets | DKK 81,1M | -12% |
| Equity | DKK 71,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -22 | -31 | -25 | -23 | -44 | -23 | -31 | -389 | 63 | -499 | 132 | 196 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | -31 | -25 | -23 | -44 | -23 | -31 | -389 | 63 | -499 | 132 | 196 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -352 | -497 | -627 | -653 | -688 |
| EBIT | -22 | -22 | -31 | -25 | -23 | -44 | -23 | -31 | -457 | -289 | -995 | -495 | -457 | -743 |
| Net financials | 2.312 | 2.758 | 2.389 | 10.071 | 4.635 | 3.344 | 10.874 | 7.142 | 10.194 | 16.200 | 5.211 | 5.166 | 2.763 | -3.687 |
| Profit before tax | 2.290 | 2.736 | 2.357 | 10.046 | 4.613 | 3.301 | 10.851 | 7.112 | 9.737 | 15.911 | 4.215 | 4.671 | 2.305 | -4.430 |
| Tax | 574 | 691 | 583 | 2.370 | 936 | 729 | 2.570 | 1.565 | 2.142 | 3.488 | 983 | 956 | 601 | -921 |
| Net profit | 1.716 | 2.046 | 1.774 | 7.676 | 3.677 | 2.571 | 8.282 | 5.546 | 7.595 | 12.366 | 3.232 | 3.715 | 1.704 | -3.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.017 | 20.388 | 20.904 | 30.032 | 34.092 | 34.974 | 44.490 | 50.927 | 72.239 | 86.569 | 86.007 | 90.726 | 92.382 | 81.121 |
| Equity | 17.149 | 19.194 | 19.968 | 27.644 | 31.322 | 33.893 | 42.174 | 47.571 | 53.715 | 66.081 | 69.313 | 73.028 | 74.732 | 71.222 |
| Long-term debt | 0 | 0 | 0 | 1.994 | 725 | 468 | 2.043 | 1.554 | 8.027 | 8.831 | 13.753 | 17.154 | 16.245 | 8.338 |
| Short-term debt | 869 | 1.194 | 936 | 394 | 2.046 | 613 | 272 | 1.803 | 10.458 | 11.638 | 2.941 | 544 | 1.405 | 1.561 |
| Total debt | 869 | 1.194 | 936 | 2.388 | 2.771 | 1.081 | 2.315 | 3.357 | 18.485 | 20.469 | 16.694 | 17.699 | 17.650 | 9.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |