| Revenue | DKK -92K | +554% |
| EBITDA | DKK -92K | -554% |
| Net profit | DKK 633K | -91% |
| Total assets | DKK 23,6M | +4% |
| Equity | DKK 20,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -26 | -12 | -12 | -12 | -12 | -14 | -14 | -14 | -38 | -43 | -14 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -26 | -12 | -12 | -12 | -12 | -14 | -14 | -14 | -38 | -43 | -14 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -26 | -12 | -12 | -12 | -12 | -14 | -14 | -14 | -38 | -43 | -14 | -92 |
| Net financials | 1.155 | 1.537 | -904 | 1.528 | 823 | 239 | 35 | -2.141 | 64 | 199 | -424 | 1.871 | 7.561 | 907 |
| Profit before tax | 1.148 | 1.525 | -930 | 1.515 | 810 | 227 | 22 | -2.155 | 50 | 184 | -462 | 1.828 | 7.547 | 815 |
| Tax | 361 | 388 | -0 | 250 | 13 | 50 | 50 | 70 | 22 | 150 | 31 | 64 | 120 | 182 |
| Net profit | 787 | 1.137 | -930 | 1.265 | 797 | 177 | -28 | -2.225 | 29 | 34 | -493 | 1.764 | 7.428 | 633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.749 | 10.265 | 8.829 | 9.833 | 10.399 | 12.374 | 16.587 | 14.887 | 14.218 | 14.480 | 13.654 | 15.728 | 22.724 | 23.553 |
| Equity | 9.998 | 9.938 | 8.211 | 9.475 | 10.173 | 10.248 | 14.278 | 11.947 | 11.868 | 11.792 | 11.186 | 12.835 | 20.145 | 20.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 138 | 0 |
| Short-term debt | 751 | 327 | 618 | 358 | 226 | 2.126 | 2.308 | 2.940 | 2.350 | 2.689 | 2.469 | 2.830 | 2.441 | 2.775 |
| Total debt | 751 | 327 | 618 | 358 | 226 | 2.126 | 2.308 | 2.940 | 2.350 | 2.689 | 2.469 | 2.893 | 2.579 | 2.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |