| Revenue | DKK -242K | -21% |
| EBITDA | DKK -242K | +21% |
| Net profit | DKK -781K | +13% |
| Total assets | DKK 15,9M | -1% |
| Equity | DKK 6,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 350 | -321 | 374 | -181 | -253 | -158 | -234 | -1.188 | -392 | -257 | -117 | -305 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -508 | -388 | -321 | -653 | -181 | -253 | -158 | -234 | -1.188 | -392 | -257 | -117 | -305 | -242 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -15 | -15 | -15 | -11 | -11 | -11 |
| EBIT | -511 | -393 | -325 | -658 | -186 | -257 | -164 | -240 | -1.203 | -407 | -272 | -128 | -316 | -253 |
| Net financials | 2.470 | 1.457 | 293 | 1.116 | 367 | 121 | -37 | -18 | -97 | -191 | -269 | -448 | -581 | -528 |
| Profit before tax | 1.959 | 1.065 | -33 | 458 | 181 | -136 | -201 | -259 | -1.299 | -598 | -541 | -576 | -897 | -781 |
| Tax | 541 | 270 | 153 | 61 | 40 | -30 | -44 | 75 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.417 | 795 | -186 | 398 | 142 | -106 | -157 | -333 | -1.296 | -598 | -541 | -576 | -897 | -781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.876 | 12.425 | 12.023 | 12.417 | 12.548 | 12.419 | 12.657 | 12.889 | 13.806 | 15.099 | 15.367 | 16.167 | 16.011 | 15.930 |
| Equity | 11.456 | 12.202 | 11.969 | 12.316 | 12.407 | 12.249 | 12.039 | 11.652 | 10.300 | 9.646 | 9.105 | 8.528 | 7.631 | 6.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 221 | 52 | 98 | 138 | 170 | 618 | 1.234 | 3.506 | 5.453 | 6.262 | 7.639 | 8.380 | 9.080 |
| Total debt | 417 | 221 | 52 | 98 | 138 | 170 | 618 | 1.234 | 3.506 | 5.453 | 6.262 | 7.639 | 8.380 | 9.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |