| Revenue | DKK -40K | -13% |
| EBITDA | DKK -40K | +13% |
| Net profit | DKK -2,9M | -172% |
| Total assets | DKK 3,6M | -62% |
| Equity | DKK 1,5M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -130 | -36 | -133 | -31 | -32 | -39 | -63 | -48 | -46 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -130 | 234 | -133 | -31 | -32 | -39 | -63 | -48 | -46 | -40 |
| Depreciation & amort. | -185 | -129 | 135 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -294 | -259 | 99 | -273 | -31 | -32 | -39 | -63 | -48 | -46 | -40 |
| Net financials | 1.826 | 3.146 | -130 | -930 | 205 | 1.010 | 2.926 | 4.494 | -5.364 | 4.010 | -2.827 |
| Profit before tax | 1.532 | 2.887 | -31 | -1.203 | 174 | 978 | 2.887 | 4.431 | -5.412 | 3.964 | -2.867 |
| Tax | 13 | 835 | -195 | -73 | -0 | -0 | -0 | 3 | -0 | -0 | -0 |
| Net profit | 1.519 | 2.052 | 164 | -1.130 | 174 | 978 | 2.887 | 4.428 | -5.412 | 3.964 | -2.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.190 | 18.582 | 17.073 | 14.840 | 14.367 | 14.548 | 15.570 | 16.680 | 6.344 | 9.414 | 3.599 |
| Equity | 16.057 | 17.009 | 16.073 | 13.843 | 12.117 | 12.995 | 14.382 | 15.310 | 3.898 | 6.362 | 1.495 |
| Long-term debt | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.045 | 1.137 | 663 | 997 | 2.250 | 1.554 | 1.188 | 1.370 | 2.447 | 3.052 | 2.063 |
| Total debt | 2.133 | 1.137 | 663 | 997 | 2.250 | 1.554 | 1.188 | 1.370 | 2.447 | 3.052 | 2.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Unofficial title | Unofficial title | 2024 | — | — |
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| Erik Jensen | Founder | 0 companies |