| Revenue | DKK -114K | +2% |
| EBITDA | DKK -234K | -1% |
| Net profit | DKK 469K | -70% |
| Total assets | DKK 14,2M | +3% |
| Equity | DKK 14,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -277 | -119 | -165 | -116 | -141 | -142 | 232 | -25 | -126 | -109 | -118 | -112 | -112 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -120 | -120 | -120 | -120 |
| EBITDA | -277 | -119 | -165 | -116 | -99 | -142 | 232 | -25 | -126 | -151 | -238 | -232 | -232 | -234 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | 21 | -185 | -257 | -544 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -119 | -165 | -125 | -120 | -327 | -25 | -569 | -126 | -151 | -238 | -232 | -232 | -234 |
| Net financials | 1.385 | 1.344 | 105 | 1.698 | 133 | 2.944 | 2.089 | 27 | 27 | 2.257 | -1.701 | 1.101 | 1.948 | 835 |
| Profit before tax | 1.108 | 1.225 | -60 | 1.573 | 13 | 2.617 | 2.064 | -542 | -99 | 2.106 | -1.940 | 869 | 1.716 | 601 |
| Tax | 29 | 47 | 155 | 491 | 4 | 50 | -103 | -0 | 8 | 459 | -0 | -0 | 142 | 132 |
| Net profit | 1.079 | 1.178 | -215 | 1.081 | 9 | 2.568 | 2.167 | -542 | -107 | 1.646 | -1.940 | 869 | 1.574 | 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.773 | 17.937 | 15.579 | 16.705 | 16.433 | 15.218 | 13.690 | 12.262 | 11.652 | 13.512 | 11.271 | 12.140 | 13.775 | 14.188 |
| Equity | 17.083 | 16.261 | 15.197 | 15.379 | 15.338 | 13.406 | 12.573 | 11.721 | 11.559 | 13.150 | 11.211 | 12.080 | 13.654 | 14.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 0 | 0 | 56 | 0 |
| Short-term debt | 1.690 | 1.676 | 382 | 1.326 | 1.095 | 1.781 | 1.117 | 541 | 93 | 64 | 61 | 61 | 65 | 65 |
| Total debt | 1.690 | 1.676 | 382 | 1.326 | 1.095 | 1.781 | 1.117 | 541 | 93 | 362 | 61 | 61 | 121 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |
| Amalie Kjærgaard Johansen | Chairman | 0 companies |