| Revenue | DKK -47K | +4% |
| EBITDA | DKK -197K | -46% |
| Net profit | DKK 465K | -3% |
| Total assets | DKK 9,4M | +4% |
| Equity | DKK 9,2M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | — | -8 | -8 | -13 | -24 | -30 | -42 | -47 | -45 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -90 | -150 |
| EBITDA | 637 | -10 | 0 | -8 | -8 | -13 | -24 | -30 | -42 | -147 | -135 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 637 | -10 | 0 | -8 | -8 | -13 | -24 | -30 | -42 | -147 | -135 | -197 |
| Net financials | -56 | 407 | 0 | 280 | -721 | 455 | 2.416 | 2.117 | 5.389 | -741 | 615 | 677 |
| Profit before tax | 581 | 397 | 0 | 272 | -730 | 442 | 2.392 | 2.086 | 5.348 | -887 | 480 | 480 |
| Tax | 148 | 222 | -0 | -24 | -21 | -55 | 92 | 48 | 290 | -0 | -0 | 16 |
| Net profit | 433 | 175 | 0 | 296 | -708 | 497 | 2.300 | 2.038 | 5.058 | -887 | 480 | 465 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.892 | 3.633 | 0 | 4.560 | 4.029 | 1.872 | 4.077 | 4.612 | 9.808 | 8.621 | 8.977 | 9.360 |
| Equity | 1.560 | 1.635 | 0 | 2.278 | 1.468 | 1.860 | 4.052 | 4.590 | 9.535 | 8.533 | 8.895 | 9.238 |
| Long-term debt | 852 | 1.273 | 0 | 766 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 724 | 0 | 1.516 | 2.048 | 12 | 26 | 22 | 273 | 87 | 82 | 122 |
| Total debt | 1.332 | 1.998 | 0 | 2.282 | 2.561 | 12 | 26 | 22 | 273 | 87 | 82 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|