| Revenue | DKK 758K | -11% |
| EBITDA | DKK 758K | -11% |
| Net profit | DKK 532K | -26% |
| Total assets | DKK 13,2M | -28% |
| Equity | DKK 5,8M | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 645 | 759 | 753 | 852 | 758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 645 | 759 | 753 | 852 | 758 |
| Depreciation & amort. | -251 | -169 | -169 | -169 | -183 |
| EBIT | 394 | 590 | 583 | 683 | 575 |
| Net financials | 75 | 137 | 149 | 236 | 111 |
| Profit before tax | 469 | 727 | 732 | 919 | 686 |
| Tax | 103 | 187 | 165 | 203 | 154 |
| Net profit | 366 | 540 | 567 | 715 | 532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.976 | 17.110 | 17.531 | 18.291 | 13.165 |
| Equity | 8.935 | 9.475 | 10.041 | 10.757 | 5.789 |
| Long-term debt | 5.209 | 5.748 | 5.539 | 5.351 | 5.329 |
| Short-term debt | 522 | 525 | 535 | 711 | 518 |
| Total debt | 5.730 | 6.273 | 6.074 | 6.061 | 5.847 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Management | Management | 2020 |
VV Founder | Founder | 2001 |
| Former (2) | ||
ME Management | Management | 2001 – 2020 |
JV Management | Management | 2001 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2008 – 2020 | |
| Board of Directors | 2008 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Emil Gjerløv | Management | 0 companies |
| Knud Majgaard Jensen | Management | 0 companies |
| Vepoga V.B | Founder | 0 companies |
| Jaap Verschoor | Management | 0 companies |
| Gudrun Marie Winther Gjerløv | Chairman | 0 companies |
| Andriana Wanda van Eijmeren | Board of Directors | 0 companies |
| Anders Lindskov Jensen | Chairman | 0 companies |
| Palle Majgaard Lindskov Jensen | Board of Directors | 0 companies |