| Revenue | DKK 4,7M | +7% |
| EBITDA | DKK 52K | -30% |
| Net profit | DKK 2K | +137% |
| Total assets | DKK 1,3M | +63% |
| Equity | DKK 52K | +5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.969 | 3.171 | 3.269 | 3.951 | 5.491 | 5.552 | 5.685 | 5.576 | 5.471 | 4.970 | 4.568 | 4.362 | 4.437 | 4.745 |
| Staff expenses | -2.989 | -2.937 | -3.266 | -3.957 | -5.295 | -5.354 | -5.562 | -5.405 | -5.273 | -4.850 | -4.510 | -4.222 | -4.363 | -4.692 |
| EBITDA | -20 | 233 | 2 | -6 | 195 | 198 | 123 | 171 | 198 | 120 | 58 | 140 | 75 | 52 |
| Depreciation & amort. | -0 | -60 | -40 | -0 | -40 | -40 | -40 | -40 | -44 | -50 | -50 | -50 | -50 | -0 |
| EBIT | -20 | 173 | -38 | -6 | 155 | 158 | 83 | 131 | 153 | 70 | 8 | 90 | 25 | 52 |
| Net financials | -35 | -145 | -55 | -26 | -31 | -43 | -25 | -19 | -31 | -7 | -1 | -10 | -19 | -50 |
| Profit before tax | -55 | 28 | -93 | -32 | 124 | 115 | 58 | 112 | 122 | 63 | 6 | 79 | 6 | 2 |
| Tax | 2 | 20 | -0 | 2 | -0 | 16 | 19 | 31 | 22 | 13 | 5 | 25 | 13 | -0 |
| Net profit | -57 | 8 | -93 | -33 | 124 | 99 | 39 | 81 | 100 | 50 | 1 | 55 | -6 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 817 | 865 | 1.106 | 1.078 | 913 | 944 | 856 | 1.265 | 1.450 | 1.407 | 943 | 822 | 1.340 |
| Equity | 124 | 132 | 40 | 6 | 131 | 155 | 119 | 50 | 151 | 100 | 52 | 106 | 50 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 685 | 825 | 1.100 | 947 | 758 | 825 | 805 | 1.115 | 1.350 | 1.356 | 837 | 772 | 1.287 |
| Total debt | 551 | 685 | 825 | 1.100 | 947 | 758 | 825 | 805 | 1.115 | 1.350 | 1.356 | 837 | 772 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Dacapo Vinduespudsning og Erhvervsrengøring ApS | Company | 50.0% | 50.0% | 2011 |
LOGA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sloth Jensen | Founder | 0 companies |