| Revenue | DKK 0 | — |
| EBITDA | DKK -675K | -429% |
| Net profit | DKK -764K | -692% |
| Total assets | DKK 15,6M | -4% |
| Equity | DKK 15,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.254 | 19.333 | 12.450 | 8.648 | 8.583 | 7.032 | 6.562 | 7.776 | 4.891 | 6.012 | 4.289 | 3.019 | 0 |
| Staff expenses | -3.755 | -5.594 | -5.571 | -3.301 | -2.893 | -2.984 | -2.912 | -3.056 | -2.328 | -2.885 | -3.075 | -2.000 | -401 |
| EBITDA | 3.383 | 3.761 | 1.777 | 1.185 | 965 | 739 | 319 | 367 | 278 | 345 | 330 | 205 | -675 |
| Depreciation & amort. | -2.825 | -3.406 | -1.405 | -849 | -719 | -486 | -160 | -132 | -105 | -119 | -97 | -42 | -56 |
| EBIT | 557 | 355 | 372 | 336 | 246 | 252 | 159 | 235 | 173 | 226 | 233 | 164 | -731 |
| Net financials | -240 | 53 | 15 | -116 | -67 | 52 | -75 | -35 | -44 | -46 | -48 | -35 | -33 |
| Profit before tax | 318 | 407 | 387 | 220 | 179 | 305 | 84 | 200 | 130 | 180 | 185 | 129 | -764 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 318 | 407 | 387 | 220 | 179 | 305 | 84 | 200 | 130 | 180 | 185 | 129 | -764 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.165 | 15.747 | 16.086 | 15.158 | 15.551 | 15.917 | 16.203 | 16.448 | 16.807 | 16.893 | 16.539 | 16.262 | 15.643 |
| Equity | 13.680 | 14.087 | 14.475 | 14.694 | 14.874 | 15.178 | 15.263 | 15.462 | 15.592 | 15.771 | 15.956 | 16.085 | 15.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.485 | 1.660 | 1.611 | 464 | 677 | 738 | 941 | 986 | 1.216 | 1.122 | 583 | 177 | 322 |
| Total debt | 1.485 | 1.660 | 1.611 | 464 | 677 | 738 | 941 | 986 | 1.216 | 1.122 | 583 | 177 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2021 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CR Management | Management | 2003 | — | — |
FL Management | Management | 2022 | — | — |
HF Management | Management | 2001 | — | — |
SK Management | Management | 2012 | — | — |
JF Management | Management | 2023 | — | — |
SW Management | Management | 2007 | — | — |
MF Management | Management | 2023 | — | — |
TA Management | Management | 2001 | — | — |
KM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| David Edward Conroy | Management | 0 companies |
| David Schaeffer | Chief Executive Officer | 0 companies |
| Charles Robert* Wunsch | Management | 0 companies |
| Frederick Leo Williams Jr. | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Stefan Kurt Schnopp | Management | 0 companies |
| Jean-Michel Florent F. Slagmuylder | Management | 0 companies |
| Scott William Andreasen | Management | 0 companies |
| Marie-Joséphe Frangville | Management | 0 companies |
| Thomas Anthony Gerke | Management | 0 companies |
| Katie Marie True-Awtry | Management | 0 companies |