| Revenue | DKK -16K | — |
| EBITDA | DKK -14K | -102% |
| Net profit | DKK -1K | -100% |
| Total assets | DKK 2,6M | -21% |
| Equity | DKK 2,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | -4 | -5 | -5 | -5 | — | — | — | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 14 | -4 | -5 | -5 | -5 | 302 | 181 | 97 | 140 | 360 | -176 | 834 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 14 | -4 | -5 | -5 | -5 | 302 | 181 | 97 | 140 | 360 | -176 | 834 | -14 |
| Net financials | 148 | -178 | 182 | 101 | 167 | 418 | 322 | 210 | 131 | 172 | 384 | -153 | 860 | 13 |
| Profit before tax | 144 | -164 | 178 | 96 | 162 | 413 | 316 | 204 | 123 | 165 | 377 | -161 | 852 | -1 |
| Tax | 1 | 5 | 2 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 2 | 2 | 2 | 0 |
| Net profit | 143 | -169 | 176 | 95 | 161 | 412 | 314 | 200 | 119 | 161 | 375 | -162 | 850 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.726 | 1.799 | 1.944 | 1.912 | 1.973 | 2.350 | 2.541 | 2.602 | 2.585 | 2.644 | 2.976 | 2.606 | 3.333 | 2.635 |
| Equity | 1.626 | 1.795 | 1.875 | 1.871 | 1.932 | 2.243 | 2.453 | 2.548 | 2.559 | 2.609 | 2.871 | 2.594 | 3.090 | 2.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 |
| Short-term debt | 100 | -3 | 69 | 40 | 41 | 108 | 87 | 55 | 26 | 35 | 105 | 11 | 88 | 13 |
| Total debt | 100 | -3 | 69 | 40 | 41 | 108 | 87 | 55 | 26 | 35 | 105 | 11 | 243 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|