| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +23% |
| Net profit | DKK 108K | +162% |
| Total assets | DKK 913K | +1% |
| Equity | DKK 866K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 66 | 70 | 91 | 75 | 57 | 172 | 193 | 140 | 98 | 5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -190 | -0 | -0 | -0 | -0 |
| EBITDA | — | 42 | 62 | 56 | 55 | 44 | 121 | 85 | -88 | 955 | -31 | -30 | -23 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 36 | 55 | 49 | 55 | 44 | 121 | 85 | -88 | 955 | -31 | -30 | -23 |
| Net financials | 0 | -14 | -10 | -7 | -8 | -7 | -5 | 0 | -0 | 0 | -20 | 84 | 162 |
| Profit before tax | — | 22 | 45 | 43 | 47 | 37 | 116 | 85 | -88 | 955 | -51 | 54 | 139 |
| Tax | -0 | 5 | 11 | 11 | 11 | 8 | 25 | 19 | -16 | 8 | -12 | 13 | 31 |
| Net profit | — | 16 | 34 | 32 | 37 | 28 | 91 | 66 | -72 | 947 | -39 | 41 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 284 | 296 | 377 | 369 | 357 | 386 | 417 | 373 | 1.144 | 983 | 906 | 913 |
| Equity | 32 | 48 | 82 | 114 | 150 | 179 | 269 | 336 | 263 | 1.110 | 956 | 880 | 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 236 | 214 | 263 | 218 | 179 | 117 | 81 | 109 | 34 | 27 | 26 | 47 |
| Total debt | 286 | 236 | 214 | 263 | 218 | 179 | 117 | 81 | 109 | 34 | 27 | 26 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2001 | — | — |
KR Founder | Founder | 2001 | — | — |
PL Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Føge Jensen | Founder | 0 companies |
| Kjeld Riboe | Founder | 0 companies |
| Peter Lauge | Founder | 0 companies |
| Eik Birkkjær Madsen | Board of Directors | 0 companies |